MOLI - Madusari Murni Indah Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
1,52 T
0,13%
|
1,87 T
23,10%
|
1,87 T
0,24%
|
2,28 T
21,73%
|
2,28 T
0,19%
|
2,18 T
4,06%
|
-
-
|
| Hutang |
449,32 M
23,30%
|
705,28 M
56,97%
|
691,92 M
1,89%
|
889,59 M
28,57%
|
781,38 M
12,16%
|
677,05 M
13,35%
|
-
-
|
| Modal |
1,07 T
7,53%
|
1,16 T
8,86%
|
1,18 T
1,53%
|
1,39 T
17,72%
|
1,49 T
7,47%
|
1,51 T
0,81%
|
-
-
|
| Nilai Buku |
392,17
-
|
426,93
8,86%
|
433,47
1,53%
|
510,27
17,72%
|
548,39
7,47%
|
552,82
0,81%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
877,87 M
4,99%
|
1,09 T
23,93%
|
998,74 M
8,20%
|
1,11 T
10,85%
|
1,13 T
1,64%
|
1,02 T
9,21%
|
-
-
|
| Hutang Lancar |
410,43 M
23,92%
|
456,06 M
11,12%
|
468,45 M
2,72%
|
634,41 M
35,43%
|
572,35 M
9,78%
|
508,76 M
11,11%
|
-
-
|
| Modal Kerja Bersih |
467,44 M
21,14%
|
631,86 M
35,17%
|
530,29 M
16,07%
|
472,69 M
10,86%
|
552,85 M
16,96%
|
512,84 M
7,24%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
1,13 T
12,87%
|
1,19 T
5,15%
|
1,12 T
5,71%
|
1,47 T
31,19%
|
1,61 T
9,47%
|
1,52 T
6,00%
|
-
-
|
| Beban Pokok |
766,21 M
6,40%
|
787,34 M
2,76%
|
772,14 M
1,93%
|
1,09 T
40,52%
|
1,25 T
15,48%
|
1,18 T
5,54%
|
-
-
|
| Laba Operasi |
121,06 M
84,90%
|
149,90 M
23,82%
|
106,29 M
29,09%
|
138,08 M
29,90%
|
108,85 M
21,17%
|
51,90 M
52,32%
|
-
-
|
| Laba Bersih |
87,62 M
169,71%
|
94,24 M
7,56%
|
60,91 M
35,37%
|
79,29 M
30,17%
|
38,80 M
51,06%
|
11,31 M
70,85%
|
-
-
|
| Laba per Saham |
32,17
-
|
34,60
7,56%
|
22,36
35,37%
|
29,11
30,17%
|
14,24
51,06%
|
4,15
70,85%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
32,17
-
|
34,60
7,56%
|
22,36
35,37%
|
29,11
30,17%
|
14,24
51,06%
|
4,15
70,85%
|
-
-
|
| Laba Ditahan per Saham |
308,63
-
|
243,84
20,99%
|
129,95
46,70%
|
174,64
34,39%
|
191,07
9,41%
|
199,27
4,29%
|
-
-
|
| Dividend per Saham |
-33,31
-
|
-74,70
124,25%
|
-14,18
81,01%
|
-5,02
64,63%
|
-0,71
85,93%
|
-0,36
49,42%
|
-
-
|
| Rasio Dividend |
-1,04
-
|
-2,16
108,50%
|
-0,63
70,62%
|
-0,17
72,83%
|
-0,05
71,25%
|
-0,09
73,52%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
125,30 M
78,53%
|
21,08 M
83,18%
|
33,52 M
59,05%
|
-70,61 M
310,66%
|
90,78 M
228,55%
|
127,22 M
40,15%
|
-
-
|
| Pembiayaan |
-5,92 M
88,32%
|
289,01 M
4.981,31%
|
-42,24 M
114,61%
|
157,49 M
472,87%
|
-50,91 M
132,33%
|
-104,00 M
104,28%
|
-
-
|
| Investasi |
-145,64 M
150,35%
|
-357,80 M
145,67%
|
-24,85 M
93,06%
|
-105,71 M
325,43%
|
-65,64 M
37,90%
|
-8,07 M
87,70%
|
-
-
|
| Perubahan Kas |
-26,26 M
32,13%
|
-47,71 M
81,69%
|
-33,56 M
29,66%
|
-18,83 M
43,89%
|
-25,78 M
36,88%
|
15,14 M
158,74%
|
-
-
|
| Posisi Kas |
164,06 M
13,80%
|
116,34 M
29,08%
|
82,78 M
28,85%
|
63,95 M
22,75%
|
38,17 M
40,31%
|
53,31 M
39,67%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.