UNSP - Bakrie Sumatera Plantations Tbk
Aset vs Hutang vs Modal
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset |
14,05 T
4,43%
|
13,36 T
4,88%
|
8,40 T
37,14%
|
7,58 T
9,81%
|
8,26 T
9,01%
|
4,54 T
45,02%
|
-
-
|
Hutang |
14,36 T
6,36%
|
14,80 T
3,04%
|
13,85 T
6,43%
|
14,59 T
5,35%
|
15,15 T
3,87%
|
10,50 T
30,72%
|
-
-
|
Modal |
-312,48 M
126,09%
|
-1,43 T
359,14%
|
-5,45 T
279,62%
|
-7,01 T
28,72%
|
-6,89 T
1,68%
|
-5,96 T
13,58%
|
-
-
|
Nilai Buku |
-124,98
-
|
-573,85
359,14%
|
-2.178,42
279,62%
|
-2.804
28,72%
|
-2.756,97
1,68%
|
-2.382,49
13,58%
|
-
-
|
Aset Lancar vs Hutang Lancar
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset Lancar |
1,67 T
64,82%
|
1,47 T
11,86%
|
1,29 T
12,75%
|
765,84 M
40,47%
|
1,46 T
90,61%
|
707,43 M
51,54%
|
-
-
|
Hutang Lancar |
11,83 T
14,94%
|
13,10 T
10,72%
|
12,09 T
7,72%
|
12,73 T
5,35%
|
12,87 T
1,06%
|
8,31 T
35,47%
|
-
-
|
Modal Kerja Bersih |
-10,16 T
9,48%
|
-11,62 T
14,44%
|
-10,80 T
7,08%
|
-11,97 T
10,81%
|
-11,41 T
4,67%
|
-7,60 T
33,41%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Penjualan |
1,50 T
3,86%
|
1,95 T
29,71%
|
1,98 T
1,65%
|
2,51 T
26,35%
|
3,97 T
58,42%
|
4,19 T
5,50%
|
-
-
|
Beban Pokok |
916,70 M
15,84%
|
1,67 T
81,83%
|
1,86 T
11,38%
|
2,11 T
13,54%
|
2,99 T
41,79%
|
3,40 T
13,87%
|
-
-
|
Laba Operasi |
151,48 M
163,30%
|
-153,87 M
201,58%
|
-315,36 M
104,94%
|
-90,37 M
71,34%
|
509,33 M
663,59%
|
315,14 M
38,13%
|
-
-
|
Laba Bersih |
-1,62 T
233,57%
|
-1,48 T
8,47%
|
-4,89 T
230,67%
|
-954,12 M
80,50%
|
117,51 M
112,32%
|
930,21 M
691,60%
|
-
-
|
Laba per Saham |
-646,64
-
|
-591,88
8,47%
|
-1.957,13
230,67%
|
-381,62
80,50%
|
47
112,32%
|
372,06
691,60%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Laba per Saham |
-646,64
-
|
-591,88
8,47%
|
-1.957,13
230,67%
|
-381,62
80,50%
|
47
112,32%
|
372,06
691,60%
|
-
-
|
Laba Ditahan per Saham |
-2.858,28
-
|
-3.450,16
20,71%
|
-5.233,45
51,69%
|
-5.756,27
9,99%
|
-5.704,80
0,89%
|
-5.633,22
1,25%
|
-
-
|
Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Operasi |
171,26 M
1.964,93%
|
26,45 M
84,56%
|
-56,33 M
312,97%
|
20,73 M
136,80%
|
140,21 M
576,32%
|
-84,57 M
160,32%
|
-
-
|
Pembiayaan |
-111,24 M
59,54%
|
-428,35 M
285,05%
|
234,04 M
154,64%
|
151,19 M
35,40%
|
314,18 M
107,80%
|
74,22 M
76,38%
|
-
-
|
Investasi |
-99,03 M
134,84%
|
433,30 M
537,53%
|
-150,91 M
134,83%
|
-163,59 M
8,40%
|
-273,41 M
67,13%
|
-61,31 M
77,57%
|
-
-
|
Perubahan Kas |
-39,01 M
321,27%
|
31,41 M
180,51%
|
26,79 M
14,70%
|
8,33 M
68,90%
|
180,98 M
2.072,34%
|
-71,67 M
139,60%
|
-
-
|
Posisi Kas |
21,92 M
63,92%
|
53,64 M
144,67%
|
78,90 M
47,07%
|
87,46 M
10,86%
|
268,46 M
206,93%
|
144,36 M
46,23%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.