ADRO - Adaro Energy Indonesia Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
87,63 T
6,61%
|
91,70 T
4,65%
|
102,68 T
11,97%
|
100,64 T
1,98%
|
90,01 T
10,56%
|
108,26 T
20,27%
|
169,62 T
56,68%
|
| Hutang |
36,77 T
2,29%
|
36,64 T
0,34%
|
40,11 T
9,47%
|
45,09 T
12,43%
|
34,27 T
24,00%
|
44,64 T
30,25%
|
66,93 T
49,94%
|
| Modal |
50,87 T
9,97%
|
55,07 T
8,25%
|
62,57 T
13,63%
|
55,55 T
11,22%
|
55,74 T
0,34%
|
63,62 T
14,13%
|
102,68 T
61,41%
|
| Nilai Buku |
1.590,29
-
|
1.721,54
8,25%
|
1.956,16
13,63%
|
1.736,65
11,22%
|
1.742,61
0,34%
|
1.988,86
14,13%
|
3.210,21
61,41%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
21,40 T
41,99%
|
26,64 T
24,47%
|
23,27 T
12,63%
|
29,42 T
26,43%
|
24,43 T
16,98%
|
40,50 T
65,78%
|
83,68 T
106,63%
|
| Hutang Lancar |
8,66 T
38,13%
|
10,41 T
20,17%
|
11,87 T
14,08%
|
17,19 T
44,77%
|
16,15 T
6,05%
|
19,43 T
20,30%
|
38,50 T
98,18%
|
| Modal Kerja Bersih |
12,74 T
44,74%
|
16,23 T
27,39%
|
11,40 T
29,76%
|
12,23 T
7,33%
|
8,28 T
32,33%
|
21,07 T
154,49%
|
45,18 T
114,42%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
33,92 T
8,42%
|
43,85 T
29,29%
|
52,64 T
20,04%
|
48,21 T
8,41%
|
35,75 T
25,84%
|
56,97 T
59,34%
|
127,46 T
123,72%
|
| Beban Pokok |
24,71 T
16,35%
|
28,49 T
15,30%
|
35,04 T
23,00%
|
34,76 T
0,80%
|
27,62 T
20,54%
|
31,72 T
14,85%
|
54,26 T
71,07%
|
| Laba Operasi |
7,18 T
56,74%
|
12,89 T
79,63%
|
14,78 T
14,64%
|
10,21 T
30,92%
|
5,80 T
43,16%
|
22,73 T
291,80%
|
67,42 T
196,57%
|
| Laba Bersih |
4,58 T
119,74%
|
7,22 T
57,72%
|
6,94 T
3,81%
|
6,07 T
12,65%
|
2,24 T
63,14%
|
14,68 T
556,48%
|
44,54 T
203,44%
|
| Laba per Saham |
143,11
-
|
225,70
57,72%
|
217,11
3,81%
|
189,65
12,65%
|
69,90
63,14%
|
458,86
556,48%
|
1.392,37
203,44%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
143,11
-
|
225,70
57,72%
|
217,11
3,81%
|
189,65
12,65%
|
69,90
63,14%
|
458,86
556,48%
|
1.392,37
203,44%
|
| Laba Ditahan per Saham |
683,69
-
|
827,49
21,03%
|
982,60
18,74%
|
997,77
1,54%
|
1.034,99
3,73%
|
1.241,72
19,97%
|
2.204,02
77,50%
|
| Dividend per Saham |
-32,15
-
|
-78,49
144,17%
|
-137,44
75,11%
|
-95,39
30,60%
|
-125,32
31,38%
|
-73,23
41,57%
|
-421,88
476,10%
|
| Rasio Dividend |
-0,22
-
|
-0,35
54,82%
|
-0,63
82,05%
|
-0,50
20,55%
|
-1,79
256,48%
|
-0,16
91,10%
|
-0,30
89,85%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
9,08 T
28,61%
|
11,49 T
26,58%
|
13,17 T
14,67%
|
12,79 T
2,90%
|
10,42 T
18,54%
|
20,50 T
96,69%
|
60,79 T
196,60%
|
| Pembiayaan |
-980,75 M
83,19%
|
-3,88 T
296,11%
|
-5,39 T
38,83%
|
3,67 T
168,08%
|
-10,97 T
398,86%
|
-2,19 T
80,05%
|
-12,56 T
473,65%
|
| Investasi |
-3,07 T
87,79%
|
-5,83 T
90,07%
|
-11,64 T
99,63%
|
-7,51 T
35,51%
|
-5,10 T
32,07%
|
-9,20 T
80,31%
|
-12,07 T
31,21%
|
| Perubahan Kas |
5,03 T
1.328,29%
|
1,77 T
64,76%
|
-3,86 T
318,06%
|
8,95 T
331,78%
|
-5,65 T
163,15%
|
9,11 T
261,08%
|
36,16 T
297,04%
|
| Posisi Kas |
14,47 T
49,32%
|
16,24 T
12,25%
|
13,49 T
16,92%
|
21,98 T
62,89%
|
16,56 T
24,68%
|
25,84 T
56,10%
|
63,98 T
147,58%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.