AGII - Samator Indo Gas Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
5,85 T
18,05%
|
6,40 T
9,50%
|
6,65 T
3,81%
|
7,02 T
5,61%
|
7,12 T
1,43%
|
8,16 T
14,65%
|
8 T
2,02%
|
| Hutang |
3,09 T
4,69%
|
3,05 T
1,34%
|
3,50 T
14,92%
|
3,72 T
6,33%
|
3,74 T
0,48%
|
4,58 T
22,53%
|
4,30 T
6,15%
|
| Modal |
2,76 T
61,00%
|
3,36 T
21,63%
|
3,15 T
6,26%
|
3,30 T
4,82%
|
3,38 T
2,50%
|
3,58 T
5,94%
|
3,70 T
3,27%
|
| Nilai Buku |
900,28
-
|
1.095,01
21,63%
|
1.026,46
6,26%
|
1.075,95
4,82%
|
1.102,87
2,50%
|
1.168,35
5,94%
|
1.206,52
3,27%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
1,48 T
44,58%
|
1,53 T
3,19%
|
1,59 T
3,86%
|
1,70 T
6,94%
|
1,63 T
3,90%
|
2,04 T
25,43%
|
-
-
|
| Hutang Lancar |
1,31 T
37,51%
|
1,01 T
22,70%
|
1,30 T
27,90%
|
1,94 T
49,38%
|
1,62 T
16,69%
|
1,98 T
22,59%
|
-
-
|
| Modal Kerja Bersih |
167,12 M
142,60%
|
512,22 M
206,50%
|
288,10 M
43,75%
|
-242,70 M
184,24%
|
14,82 M
106,11%
|
64,43 M
334,62%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
1,65 T
15,75%
|
1,84 T
11,34%
|
2,07 T
12,77%
|
2,20 T
6,29%
|
2,19 T
0,70%
|
2,74 T
25,16%
|
2,60 T
5,07%
|
| Beban Pokok |
887,57 M
10,11%
|
996,82 M
12,31%
|
1,13 T
13,70%
|
1,21 T
6,39%
|
1,25 T
4,06%
|
1,51 T
20,14%
|
-
-
|
| Laba Operasi |
341,46 M
43,24%
|
376,61 M
10,30%
|
386,61 M
2,65%
|
397,47 M
2,81%
|
360,27 M
9,36%
|
570,07 M
58,24%
|
448,70 M
21,29%
|
| Laba Bersih |
64,29 M
33,91%
|
97,60 M
51,82%
|
114,37 M
17,19%
|
103,43 M
9,57%
|
99,86 M
3,45%
|
211,48 M
111,78%
|
99,30 M
53,05%
|
| Laba per Saham |
20,96
-
|
31,83
51,82%
|
37,30
17,19%
|
33,73
9,57%
|
32,56
3,45%
|
68,96
111,78%
|
32,38
53,05%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
20,96
-
|
31,83
51,82%
|
37,30
17,19%
|
33,73
9,57%
|
32,56
3,45%
|
68,96
111,78%
|
32,38
53,05%
|
| Laba Ditahan per Saham |
21,62
-
|
49,52
129,09%
|
82,04
65,67%
|
111,72
36,17%
|
143,15
28,14%
|
206,61
44,33%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
3,31
-
|
-
-
|
5,19
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
0,10
0,00%
|
-
-
|
0,08
0,00%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
129,11 M
3.830,29%
|
213,73 M
65,54%
|
311,21 M
45,61%
|
411,80 M
32,32%
|
364,25 M
11,55%
|
605,94 M
66,35%
|
-
-
|
| Pembiayaan |
816,42 M
30,32%
|
39,37 M
95,18%
|
259,23 M
558,39%
|
20,63 M
92,04%
|
39,50 M
91,48%
|
570,39 M
1.343,91%
|
-
-
|
| Investasi |
-736,68 M
9,91%
|
-299,13 M
59,39%
|
-630,32 M
110,72%
|
-437,38 M
30,61%
|
-278,11 M
36,42%
|
-772,40 M
177,73%
|
-
-
|
| Perubahan Kas |
208,86 M
615,43%
|
-46,03 M
122,04%
|
-59,88 M
30,09%
|
-4,95 M
91,73%
|
125,65 M
2.636,25%
|
403,93 M
221,48%
|
-
-
|
| Posisi Kas |
390,38 M
115,06%
|
344,35 M
11,79%
|
284,47 M
17,39%
|
279,52 M
1,74%
|
405,16 M
44,95%
|
809,09 M
99,70%
|
674,10 M
16,68%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.