AUTO - Astra Otoparts Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
14,61 T
1,91%
|
14,76 T
1,03%
|
15,89 T
7,64%
|
16,02 T
0,79%
|
15,18 T
5,22%
|
16,95 T
11,64%
|
18,52 T
9,29%
|
| Hutang |
4,08 T
2,86%
|
4,00 T
1,78%
|
4,63 T
15,56%
|
4,37 T
5,64%
|
3,91 T
10,44%
|
5,10 T
30,50%
|
5,47 T
7,22%
|
| Modal |
10,54 T
3,88%
|
10,76 T
2,11%
|
11,26 T
4,69%
|
11,65 T
3,43%
|
11,27 T
3,26%
|
11,85 T
5,10%
|
13,05 T
10,18%
|
| Nilai Buku |
2.186,13
-
|
2.232,30
2,11%
|
2.336,98
4,69%
|
2.417,26
3,43%
|
2.338,47
3,26%
|
2.457,74
5,10%
|
2.707,94
10,18%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
4,90 T
2,23%
|
5,23 T
6,62%
|
6,01 T
15,02%
|
5,54 T
7,80%
|
5,15 T
7,05%
|
6,62 T
28,49%
|
7,83 T
18,18%
|
| Hutang Lancar |
3,26 T
10,14%
|
3,04 T
6,65%
|
4,07 T
33,71%
|
3,44 T
15,44%
|
2,78 T
19,29%
|
4,32 T
55,65%
|
4,65 T
7,68%
|
| Modal Kerja Bersih |
1,65 T
40,56%
|
2,19 T
32,89%
|
1,95 T
10,98%
|
2,11 T
8,14%
|
2,38 T
12,94%
|
2,30 T
3,22%
|
3,17 T
37,89%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
12,81 T
9,24%
|
13,55 T
5,80%
|
15,36 T
13,33%
|
15,44 T
0,58%
|
11,87 T
23,15%
|
15,15 T
27,66%
|
18,58 T
22,63%
|
| Beban Pokok |
10,95 T
9,62%
|
11,79 T
7,67%
|
13,48 T
14,33%
|
13,26 T
1,68%
|
10,29 T
22,38%
|
13,29 T
29,17%
|
15,89 T
19,56%
|
| Laba Operasi |
447,34 M
18,95%
|
346,45 M
22,55%
|
364,02 M
5,07%
|
545,79 M
49,93%
|
133,72 M
75,50%
|
149,16 M
11,54%
|
943,32 M
532,42%
|
| Laba Bersih |
483,42 M
49,80%
|
547,78 M
13,31%
|
680,80 M
24,28%
|
816,97 M
20,00%
|
-37,86 M
104,63%
|
634,93 M
1.776,87%
|
1,47 T
132,20%
|
| Laba per Saham |
100,30
-
|
113,65
13,31%
|
141,25
24,28%
|
169,51
20,00%
|
-7,86
104,63%
|
131,74
1.776,87%
|
305,88
132,20%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
100,30
-
|
113,65
13,31%
|
141,25
24,28%
|
169,51
20,00%
|
-7,86
104,63%
|
131,74
1.776,87%
|
305,88
132,20%
|
| Laba Ditahan per Saham |
1.211,11
-
|
1.268,71
4,76%
|
1.358,73
7,10%
|
1.439,40
5,94%
|
1.379,28
4,18%
|
1.483,82
7,58%
|
1.706,98
15,04%
|
| Dividend per Saham |
-26,75
-
|
-47,78
78,62%
|
-55,17
15,47%
|
-62,37
13,04%
|
-50,08
19,70%
|
-28,21
43,67%
|
-67,83
140,47%
|
| Rasio Dividend |
-0,27
-
|
-0,42
57,64%
|
-0,39
7,09%
|
-0,37
5,80%
|
6,37
1.832,50%
|
-0,21
103,36%
|
-0,22
3,56%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
1,06 T
22,22%
|
394,23 M
62,79%
|
678,47 M
72,10%
|
1,07 T
58,01%
|
1,15 T
7,11%
|
911,74 M
20,60%
|
708,44 M
22,30%
|
| Pembiayaan |
-651,88 M
22,06%
|
-589,87 M
9,51%
|
-216,95 M
63,22%
|
-512,62 M
136,28%
|
-369,20 M
27,98%
|
-450,11 M
21,91%
|
-427,04 M
5,12%
|
| Investasi |
-451,52 M
28,66%
|
-28,28 M
93,74%
|
-212,61 M
651,67%
|
-673,43 M
216,74%
|
-20,48 M
96,96%
|
-138,16 M
574,73%
|
-72,80 M
47,31%
|
| Perubahan Kas |
-44,04 M
85,33%
|
-223,93 M
408,47%
|
248,91 M
211,16%
|
-113,99 M
145,80%
|
758,60 M
765,51%
|
323,47 M
57,36%
|
208,59 M
35,51%
|
| Posisi Kas |
914,64 M
6,47%
|
679,92 M
25,66%
|
889,62 M
30,84%
|
788,15 M
11,41%
|
1,50 T
90,72%
|
1,84 T
22,24%
|
2,07 T
12,87%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.