BRNA - Berlina Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
2,09 T
14,71%
|
1,96 T
5,93%
|
2,46 T
25,27%
|
2,26 T
8,05%
|
1,97 T
13,14%
|
2,02 T
2,79%
|
1,87 T
7,46%
|
| Hutang |
1,06 T
6,80%
|
1,11 T
4,86%
|
1,34 T
20,35%
|
1,31 T
2,15%
|
1,20 T
8,43%
|
1,17 T
2,45%
|
1,15 T
1,59%
|
| Modal |
1,03 T
24,21%
|
853,03 M
17,05%
|
1,12 T
31,68%
|
953,78 M
15,09%
|
766,72 M
19,61%
|
851,04 M
11,00%
|
718,90 M
15,53%
|
| Nilai Buku |
1.050,29
-
|
871,23
17,05%
|
1.147,24
31,68%
|
974,13
15,09%
|
783,08
19,61%
|
869,19
11,00%
|
734,24
15,53%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
777,32 M
33,10%
|
718,76 M
7,53%
|
811,80 M
12,94%
|
665,28 M
18,05%
|
459,21 M
30,97%
|
405,20 M
11,76%
|
395,07 M
2,50%
|
| Hutang Lancar |
560,28 M
9,47%
|
654,03 M
16,73%
|
825,08 M
26,15%
|
840,29 M
1,84%
|
742,68 M
11,62%
|
653,82 M
11,96%
|
516,96 M
20,93%
|
| Modal Kerja Bersih |
217,04 M
200,47%
|
64,72 M
70,18%
|
-13,28 M
120,52%
|
-175,02 M
1.217,76%
|
-283,47 M
61,97%
|
-248,62 M
12,29%
|
-121,88 M
50,98%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
1,36 T
6,77%
|
1,31 T
3,99%
|
1,32 T
0,68%
|
1,22 T
7,41%
|
1,12 T
8,02%
|
1,05 T
6,42%
|
1,05 T
0,15%
|
| Beban Pokok |
1,15 T
9,12%
|
1,21 T
5,55%
|
1,23 T
1,83%
|
1,16 T
6,36%
|
1,08 T
6,92%
|
1,04 T
3,53%
|
1,02 T
1,53%
|
| Laba Operasi |
99,09 M
10,50%
|
-35,38 M
135,70%
|
-34,44 M
2,65%
|
-67,09 M
94,81%
|
-71,58 M
6,70%
|
-83,61 M
16,81%
|
-67,23 M
19,59%
|
| Laba Bersih |
12,66 M
276,89%
|
-178,28 M
1.507,69%
|
-23,66 M
86,73%
|
-163,08 M
589,21%
|
-187,05 M
14,70%
|
-193,27 M
3,32%
|
-136,40 M
29,42%
|
| Laba per Saham |
12,94
-
|
-182,09
1.507,69%
|
-24,17
86,73%
|
-166,56
589,21%
|
-191,04
14,70%
|
-197,40
3,32%
|
-139,31
29,42%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
12,94
-
|
-182,09
1.507,69%
|
-24,17
86,73%
|
-166,56
589,21%
|
-191,04
14,70%
|
-197,40
3,32%
|
-139,31
29,42%
|
| Laba Ditahan per Saham |
241,48
-
|
98,49
59,21%
|
110,27
11,96%
|
-5,13
104,65%
|
-138,43
2.600,30%
|
-264,97
91,41%
|
-348,56
31,55%
|
| Dividend per Saham |
-
-
|
-4,82
-
|
-3,68
23,65%
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
0,03
0,00%
|
0,15
475,26%
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
90,21 M
67,35%
|
9,05 M
89,97%
|
55,95 M
518,39%
|
142,20 M
154,17%
|
105,30 M
25,95%
|
4,78 M
95,46%
|
30,41 M
535,86%
|
| Pembiayaan |
125,36 M
141,28%
|
-91,93 M
173,33%
|
-145,23 M
57,97%
|
-166,84 M
14,88%
|
-70,01 M
58,04%
|
-27,51 M
60,70%
|
5,93 M
121,54%
|
| Investasi |
-147,48 M
1.983,00%
|
-8,00 M
94,57%
|
90,15 M
1.226,55%
|
-14,51 M
116,10%
|
-36,43 M
151,00%
|
-15,61 M
57,14%
|
-41,51 M
165,81%
|
| Perubahan Kas |
68,09 M
447,65%
|
-90,89 M
233,48%
|
868,70 Jt
100,96%
|
-39,16 M
4.607,42%
|
-1,14 M
97,09%
|
-38,35 M
3.269,67%
|
-5,17 M
86,52%
|
| Posisi Kas |
175,19 M
91,22%
|
67,55 M
61,44%
|
101,96 M
50,93%
|
58,01 M
43,10%
|
58,81 M
1,38%
|
28,54 M
51,47%
|
26,15 M
8,38%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.