CAMP - Campina Ice Cream Industry Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
1,03 T
2,86%
|
1,21 T
17,47%
|
1,00 T
17,08%
|
1,06 T
5,30%
|
1,09 T
2,77%
|
1,15 T
5,46%
|
1,07 T
6,23%
|
| Hutang |
478,20 M
4,23%
|
373,27 M
21,94%
|
118,85 M
68,16%
|
122,14 M
2,76%
|
125,16 M
2,48%
|
119,79 M
4,29%
|
133,32 M
11,30%
|
| Modal |
552,84 M
9,90%
|
837,91 M
51,57%
|
885,42 M
5,67%
|
935,39 M
5,64%
|
961,71 M
2,81%
|
1,03 T
6,73%
|
941,45 M
8,28%
|
| Nilai Buku |
93,94
-
|
142,38
51,57%
|
150,45
5,67%
|
158,95
5,64%
|
163,42
2,81%
|
174,42
6,73%
|
159,98
8,28%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
670,27 M
2,01%
|
864,52 M
28,98%
|
664,68 M
23,12%
|
723,92 M
8,91%
|
751,79 M
3,85%
|
856,20 M
13,89%
|
772,69 M
9,75%
|
| Hutang Lancar |
168,76 M
15,67%
|
54,64 M
67,62%
|
61,32 M
12,23%
|
57,30 M
6,56%
|
56,67 M
1,11%
|
64,33 M
13,53%
|
72,41 M
12,56%
|
| Modal Kerja Bersih |
501,51 M
3,65%
|
809,88 M
61,49%
|
603,36 M
25,50%
|
666,62 M
10,48%
|
695,12 M
4,28%
|
791,87 M
13,92%
|
700,27 M
11,57%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
930,53 M
3,07%
|
944,84 M
1,54%
|
961,14 M
1,73%
|
1,03 T
7,06%
|
956,63 M
7,03%
|
1,02 T
6,53%
|
1,13 T
10,82%
|
| Beban Pokok |
363,93 M
1,73%
|
363,17 M
0,21%
|
380,50 M
4,77%
|
426,42 M
12,07%
|
439,66 M
3,10%
|
464,04 M
5,55%
|
500,33 M
7,82%
|
| Laba Operasi |
128,59 M
2,61%
|
121,18 M
5,76%
|
96,87 M
20,07%
|
89,30 M
7,81%
|
47,78 M
46,50%
|
114,80 M
140,28%
|
149,99 M
30,65%
|
| Laba Bersih |
52,73 M
28,62%
|
43,42 M
17,65%
|
61,95 M
42,66%
|
76,76 M
23,91%
|
44,05 M
42,62%
|
99,28 M
125,40%
|
121,26 M
22,14%
|
| Laba per Saham |
8,96
-
|
7,38
17,65%
|
10,53
42,66%
|
13,04
23,91%
|
7,48
42,62%
|
16,87
125,40%
|
20,60
22,14%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
8,96
-
|
7,38
17,65%
|
10,53
42,66%
|
13,04
23,91%
|
7,48
42,62%
|
16,87
125,40%
|
20,60
22,14%
|
| Laba Ditahan per Saham |
86,49
-
|
8,90
89,71%
|
16,43
84,54%
|
24,08
46,59%
|
28,55
18,57%
|
40,20
40,79%
|
25,81
35,81%
|
| Dividend per Saham |
-
-
|
9,79
-
|
3
69,35%
|
-
-
|
-
-
|
-7
-
|
-35
400,00%
|
| Rasio Dividend |
-
-
|
1,33
0,00%
|
0,29
78,52%
|
-
-
|
-
-
|
-0,41
0,00%
|
-1,70
309,37%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
104,53 M
82,55%
|
29,59 M
71,69%
|
103,82 M
250,87%
|
158,44 M
52,61%
|
202,64 M
27,90%
|
213,48 M
5,35%
|
178,37 M
16,45%
|
| Pembiayaan |
-
-
|
-100 M
0,00%
|
-260 M
160,00%
|
-
-
|
-
-
|
-41,20 M
0,00%
|
-205,98 M
400,00%
|
| Investasi |
-71,95 M
110,26%
|
225,11 M
412,87%
|
-82,80 M
136,78%
|
-91,51 M
10,52%
|
-71,97 M
21,35%
|
-40,54 M
43,67%
|
-76,43 M
88,54%
|
| Perubahan Kas |
32,58 M
41,39%
|
154,70 M
374,85%
|
-238,98 M
254,48%
|
66,93 M
128,01%
|
130,67 M
95,24%
|
131,75 M
0,82%
|
-104,03 M
178,96%
|
| Posisi Kas |
365,41 M
9,79%
|
520,11 M
42,34%
|
281,13 M
45,95%
|
348,06 M
23,81%
|
478,74 M
37,54%
|
610,49 M
27,52%
|
506,46 M
17,04%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.