CEKA - Wilmar Cahaya Indonesia Tbk

-

Aset vs Hutang vs Modal

2017 2018 2019 2020 2021 2022 2023
Aset
1,39 T
2,34%
1,17 T
16,06%
1,39 T
19,17%
1,57 T
12,46%
1,70 T
8,34%
1,72 T
1,23%
1,89 T
10,20%
Hutang
489,59 M
9,01%
192,31 M
60,72%
261,78 M
36,13%
305,96 M
16,87%
310,02 M
1,33%
168,24 M
45,73%
251,28 M
49,35%
Modal
903,04 M
1,70%
976,65 M
8,15%
1,13 T
15,83%
1,26 T
11,44%
1,39 T
10,05%
1,55 T
11,73%
1,64 T
5,95%
Nilai Buku
1.517,72
-
1.641,42
8,15%
1.901,34
15,83%
2.118,85
11,44%
2.331,71
10,05%
2.605,11
11,73%
2.760,14
5,95%

Aset Lancar vs Hutang Lancar

2017 2018 2019 2020 2021 2022 2023
Aset Lancar
988,48 M
10,45%
809,17 M
18,14%
1,07 T
31,94%
1,27 T
18,63%
1,36 T
7,22%
1,38 T
1,91%
1,58 T
14,28%
Hutang Lancar
444,38 M
11,87%
158,26 M
64,39%
222,44 M
40,56%
271,64 M
22,12%
283,10 M
4,22%
139,04 M
50,89%
217,02 M
56,09%
Modal Kerja Bersih
544,10 M
9,27%
650,91 M
19,63%
845,21 M
29,85%
994,95 M
17,72%
1,07 T
8,04%
1,24 T
15,81%
1,36 T
9,61%

Penjualan vs Beban Pokok vs Laba

2017 2018 2019 2020 2021 2022 2023
Penjualan
4,26 T
3,46%
3,63 T
14,76%
3,12 T
14,01%
3,63 T
16,45%
5,36 T
47,47%
6,14 T
14,63%
6,34 T
3,15%
Beban Pokok
3,97 T
7,96%
3,35 T
15,57%
2,76 T
17,87%
3,30 T
19,73%
5,00 T
51,47%
5,72 T
14,50%
5,95 T
3,96%
Laba Operasi
160,11 M
49,94%
133,78 M
16,45%
271,81 M
103,19%
204,58 M
24,74%
211,24 M
3,26%
269,25 M
27,46%
185,99 M
30,92%
Laba Bersih
107,42 M
56,98%
92,65 M
13,75%
215,46 M
132,55%
181,81 M
15,62%
187,07 M
2,89%
220,70 M
17,98%
153,57 M
30,42%
Laba per Saham
180,54
-
155,71
13,75%
362,12
132,55%
305,57
15,62%
314,40
2,89%
370,93
17,98%
258,11
30,42%

Laba vs Laba Ditahan vs Dividen

2017 2018 2019 2020 2021 2022 2023
Laba per Saham
180,54
-
155,71
13,75%
362,12
132,55%
305,57
15,62%
314,40
2,89%
370,93
17,98%
258,11
30,42%
Laba Ditahan per Saham
1.101,58
-
1.212,29
10,05%
1.474,41
21,62%
1.679,97
13,94%
1.894,37
12,76%
2.165,70
14,32%
2.323,92
7,31%
Dividend per Saham
-149,75
-
-44,89
70,02%
-99,85
122,41%
-99,86
0,01%
-99,86
0,00%
-99,86
0,00%
-99,86
0,00%
Rasio Dividend
-0,83
-
-0,29
65,24%
-0,28
4,36%
-0,33
18,52%
-0,32
2,81%
-0,27
15,24%
-0,39
43,71%

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2017 2018 2019 2020 2021 2022 2023
Operasi
208,85 M
18,61%
287,26 M
37,54%
453,15 M
57,75%
171,30 M
62,20%
-91,48 M
153,41%
11,87 M
112,97%
542,47 M
4.471,07%
Pembiayaan
-160,08 M
58,62%
-288,04 M
79,93%
-69,46 M
75,89%
-59,43 M
14,44%
-59,42 M
0,02%
-59,85 M
0,72%
-59,42 M
0,71%
Investasi
-56,63 M
125,67%
-11,02 M
80,53%
-18,32 M
66,17%
-36,44 M
98,90%
-56,00 M
53,71%
-68,87 M
22,97%
-10,29 M
85,06%
Perubahan Kas
-7,86 M
179,77%
-11,80 M
50,10%
365,37 M
3.195,11%
75,43 M
79,36%
-206,91 M
374,31%
-116,85 M
43,53%
472,76 M
504,61%
Posisi Kas
12,81 M
38,03%
1,01 M
92,12%
366,38 M
36.169,27%
441,81 M
20,59%
234,90 M
46,83%
118,05 M
49,74%
590,82 M
400,46%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.