CEKA - Wilmar Cahaya Indonesia Tbk

-

Aset vs Hutang vs Modal

2015 2016 2017 2018 2019 2020 2021
Aset
1,49 T
15,71%
1,43 T
4,03%
1,39 T
2,34%
1,17 T
16,06%
1,39 T
19,17%
1,57 T
12,46%
1,70 T
8,34%
Hutang
845,93 M
13,30%
538,04 M
36,40%
489,59 M
9,01%
192,31 M
60,72%
261,78 M
36,13%
305,96 M
16,87%
310,02 M
1,33%
Modal
639,89 M
19,04%
887,92 M
38,76%
903,04 M
1,70%
976,65 M
8,15%
1,13 T
15,83%
1,26 T
11,44%
1,39 T
10,05%
Nilai Buku
1.075,45
-
1.492,30
38,76%
1.517,72
1,70%
1.641,43
8,15%
1.901,34
15,83%
2.118,85
11,44%
2.331,71
10,05%

Aset Lancar vs Hutang Lancar

2015 2016 2017 2018 2019 2020 2021
Aset Lancar
1,25 T
18,96%
1,10 T
11,90%
988,48 M
10,45%
809,17 M
18,14%
1,07 T
31,94%
1,27 T
18,63%
1,36 T
7,22%
Hutang Lancar
816,47 M
13,61%
504,21 M
38,25%
444,38 M
11,87%
158,26 M
64,39%
222,44 M
40,56%
271,64 M
22,12%
283,10 M
4,22%
Modal Kerja Bersih
436,55 M
30,45%
599,66 M
37,36%
544,10 M
9,27%
650,91 M
19,63%
845,21 M
29,85%
994,94 M
17,72%
1,07 T
8,04%

Penjualan vs Beban Pokok vs Laba

2015 2016 2017 2018 2019 2020 2021
Penjualan
3,49 T
5,84%
4,12 T
18,07%
4,26 T
3,46%
3,63 T
14,76%
3,12 T
14,01%
3,63 T
16,45%
5,36 T
47,47%
Beban Pokok
3,19 T
8,37%
3,68 T
15,49%
3,97 T
7,96%
3,35 T
15,57%
2,76 T
17,87%
3,30 T
19,73%
5,00 T
51,47%
Laba Operasi
196,39 M
70,69%
319,52 M
62,70%
161,20 M
49,55%
135,34 M
16,04%
271,81 M
100,84%
204,58 M
24,74%
211,24 M
3,26%
Laba Bersih
106,55 M
159,87%
249,70 M
134,35%
107,42 M
56,98%
92,65 M
13,75%
215,46 M
132,55%
181,81 M
15,62%
187,07 M
2,89%
Laba per Saham
179,07
-
419,66
134,35%
180,54
56,98%
155,71
13,75%
362,12
132,55%
305,57
15,62%
314,40
2,89%

Laba vs Laba Ditahan vs Dividen

2015 2016 2017 2018 2019 2020 2021
Laba per Saham
179,07
-
419,66
134,35%
180,54
56,98%
155,71
13,75%
362,12
132,55%
305,57
15,62%
314,40
2,89%
Laba Ditahan per Saham
651,38
-
1.071,04
64,43%
1.101,58
2,85%
1.212,29
10,05%
1.474,41
21,62%
1.679,97
13,94%
1.894,37
12,76%
Dividend per Saham
-
-
-
-
149,75
-
44,89
70,02%
99,85
122,41%
99,86
0,01%
99,86
0,00%
Rasio Dividend
-
-
-
-
0,83
0,00%
0,29
65,24%
0,28
4,36%
0,33
18,52%
0,32
2,81%

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2015 2016 2017 2018 2019 2020 2021
Operasi
168,61 M
214,08%
176,09 M
4,43%
208,85 M
18,61%
287,26 M
37,54%
453,15 M
57,75%
171,30 M
62,20%
-91,48 M
153,41%
Pembiayaan
71,30 M
58,35%
-386,88 M
642,58%
-160,08 M
58,62%
-288,04 M
79,93%
-69,46 M
75,88%
-59,43 M
14,44%
-59,42 M
0,02%
Investasi
-256,81 M
916,07%
220,65 M
185,92%
-56,63 M
125,67%
-11,02 M
80,53%
-18,32 M
66,17%
-36,44 M
98,90%
-56,00 M
53,71%
Perubahan Kas
-16,89 M
789,05%
9,86 M
158,36%
-7,86 M
179,76%
-11,80 M
50,11%
365,37 M
3.195,04%
75,43 M
79,36%
-206,91 M
374,31%
Posisi Kas
10,82 M
60,96%
20,68 M
91,12%
12,82 M
38,03%
1,01 M
92,12%
366,38 M
36.175,15%
441,81 M
20,59%
234,90 M
46,83%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.