CLEO - Sariguna Primatirta Tbk
Aset vs Hutang vs Modal
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
Aset |
463,29 M
31,12%
|
660,92 M
42,66%
|
833,93 M
26,18%
|
1,25 T
49,31%
|
1,31 T
5,28%
|
1,35 T
2,84%
|
-
-
|
Hutang |
265,13 M
29,25%
|
362,95 M
36,90%
|
198,46 M
45,32%
|
478,84 M
141,29%
|
416,19 M
13,08%
|
346,60 M
16,72%
|
-
-
|
Modal |
198,16 M
33,71%
|
297,97 M
50,37%
|
635,48 M
113,27%
|
766,30 M
20,59%
|
894,75 M
16,76%
|
1,00 T
11,94%
|
-
-
|
Nilai Buku |
16,51
-
|
24,83
50,37%
|
52,96
113,27%
|
63,86
20,59%
|
74,56
16,76%
|
83,47
11,94%
|
-
-
|
Aset Lancar vs Hutang Lancar
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
Aset Lancar |
86,45 M
3,37%
|
144,18 M
66,78%
|
198,54 M
37,71%
|
240,76 M
21,26%
|
254,19 M
5,58%
|
279,80 M
10,08%
|
-
-
|
Hutang Lancar |
147,48 M
14,69%
|
116,84 M
20,78%
|
121,06 M
3,61%
|
204,95 M
69,30%
|
147,54 M
28,01%
|
182,88 M
23,95%
|
-
-
|
Modal Kerja Bersih |
-61,04 M
55,99%
|
27,34 M
144,79%
|
77,48 M
183,45%
|
35,80 M
53,79%
|
106,64 M
197,86%
|
96,92 M
9,12%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
Penjualan |
523,93 M
42,97%
|
614,68 M
17,32%
|
831,10 M
35,21%
|
1,09 T
30,99%
|
972,64 M
10,66%
|
1,10 T
13,46%
|
-
-
|
Beban Pokok |
365,61 M
26,81%
|
388,88 M
6,36%
|
562,46 M
44,64%
|
692,22 M
23,07%
|
562,24 M
18,78%
|
642,04 M
14,19%
|
-
-
|
Laba Operasi |
55,81 M
189,48%
|
77,32 M
38,55%
|
108,04 M
39,72%
|
205,77 M
90,45%
|
213,02 M
3,53%
|
261,61 M
22,81%
|
-
-
|
Laba Bersih |
39,26 M
702,10%
|
50,17 M
27,79%
|
63,26 M
26,09%
|
130,76 M
106,69%
|
132,77 M
1,54%
|
180,71 M
36,11%
|
-
-
|
Laba per Saham |
3,27
-
|
4,18
27,79%
|
5,27
26,09%
|
10,90
106,69%
|
11,06
1,54%
|
15,06
36,11%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
Laba per Saham |
3,27
-
|
4,18
27,79%
|
5,27
26,09%
|
10,90
106,69%
|
11,06
1,54%
|
15,06
36,11%
|
-
-
|
Laba Ditahan per Saham |
1,81
-
|
6,01
232,05%
|
11,30
88,08%
|
22,04
95,02%
|
32,97
49,59%
|
43,20
31,03%
|
-
-
|
Dividend per Saham |
3,99
-
|
-
-
|
-
-
|
-
-
|
-
-
|
4,99
-
|
-
-
|
Rasio Dividend |
1,22
-
|
-
-
|
-
-
|
-
-
|
-
-
|
0,33
0,00%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
Operasi |
101,89 M
241,17%
|
78,49 M
22,97%
|
131,84 M
67,98%
|
198,14 M
50,29%
|
226,93 M
14,53%
|
304,98 M
34,40%
|
-
-
|
Pembiayaan |
55,45 M
80,62%
|
120,33 M
117,02%
|
47,04 M
60,90%
|
228,62 M
385,98%
|
-39,27 M
117,18%
|
-166,01 M
322,72%
|
-
-
|
Investasi |
-158,10 M
165,47%
|
-196,80 M
24,48%
|
-178,63 M
9,23%
|
-422,23 M
136,37%
|
-171,07 M
59,48%
|
-157,06 M
8,19%
|
-
-
|
Perubahan Kas |
-755 Jt
174,68%
|
2,02 M
367,15%
|
254 Jt
87,41%
|
4,54 M
1.687,80%
|
16,58 M
265,23%
|
-18,10 M
209,10%
|
-
-
|
Posisi Kas |
964 Jt
42,17%
|
3,06 M
217,32%
|
2,68 M
12,32%
|
6,84 M
155,18%
|
22,89 M
234,45%
|
4,76 M
79,20%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.