CLPI - Colorpak Indonesia Tbk
Aset vs Hutang vs Modal
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset |
567,56 M
4,35%
|
587,70 M
3,55%
|
708,59 M
20,57%
|
691,51 M
2,41%
|
648,20 M
6,26%
|
774,03 M
19,41%
|
759,85 M
1,83%
|
| Hutang |
138,80 M
16,37%
|
148,74 M
7,16%
|
255,44 M
71,74%
|
220,59 M
13,64%
|
158,10 M
28,33%
|
267,68 M
69,31%
|
237,70 M
11,20%
|
| Modal |
428,76 M
13,45%
|
438,96 M
2,38%
|
453,14 M
3,23%
|
470,92 M
3,92%
|
490,11 M
4,07%
|
506,35 M
3,31%
|
522,15 M
3,12%
|
| Nilai Buku |
1.399,63
-
|
1.432,92
2,38%
|
1.479,23
3,23%
|
1.537,25
3,92%
|
1.599,88
4,07%
|
1.652,91
3,31%
|
1.704,48
3,12%
|
Aset Lancar vs Hutang Lancar
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Aset Lancar |
414,29 M
2,78%
|
434,71 M
4,93%
|
532,96 M
22,60%
|
523,53 M
1,77%
|
499,53 M
4,58%
|
631,45 M
26,41%
|
622,17 M
1,47%
|
| Hutang Lancar |
127,38 M
17,17%
|
139,12 M
9,22%
|
247,34 M
77,79%
|
208,39 M
15,75%
|
143,57 M
31,11%
|
256,85 M
78,91%
|
227,59 M
11,39%
|
| Modal Kerja Bersih |
286,92 M
15,08%
|
295,59 M
3,02%
|
285,62 M
3,37%
|
315,14 M
10,33%
|
355,96 M
12,95%
|
374,59 M
5,23%
|
394,58 M
5,33%
|
Penjualan vs Beban Pokok vs Laba
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Penjualan |
649,07 M
2,32%
|
592,90 M
8,65%
|
780,61 M
31,66%
|
816,41 M
4,59%
|
772,34 M
5,40%
|
838,13 M
8,52%
|
830,94 M
0,86%
|
| Beban Pokok |
516,75 M
1,39%
|
496,91 M
3,84%
|
697,50 M
40,37%
|
713,94 M
2,36%
|
660,28 M
7,52%
|
739,93 M
12,06%
|
753,04 M
1,77%
|
| Laba Operasi |
86,75 M
33,10%
|
48,93 M
43,60%
|
35,56 M
27,33%
|
52,68 M
48,17%
|
62,07 M
17,83%
|
51,28 M
17,39%
|
27,06 M
47,22%
|
| Laba Bersih |
63,30 M
57,56%
|
40,13 M
36,61%
|
31,54 M
21,41%
|
36,14 M
14,60%
|
36,21 M
0,18%
|
42,90 M
18,49%
|
35,44 M
17,40%
|
| Laba per Saham |
206,65
-
|
130,99
36,61%
|
102,95
21,41%
|
117,98
14,60%
|
118,20
0,18%
|
140,05
18,49%
|
115,68
17,40%
|
Laba vs Laba Ditahan vs Dividen
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Laba per Saham |
206,65
-
|
130,99
36,61%
|
102,95
21,41%
|
117,98
14,60%
|
118,20
0,18%
|
140,05
18,49%
|
115,68
17,40%
|
| Laba Ditahan per Saham |
1.291,59
-
|
1.316,48
1,93%
|
1.362,78
3,52%
|
1.420,78
4,26%
|
1.483,46
4,41%
|
1.536,40
3,57%
|
1.587,95
3,36%
|
| Dividend per Saham |
-39,40
-
|
-102,87
161,12%
|
-63,88
37,90%
|
-55,09
13,75%
|
-56,56
2,65%
|
-89,40
58,07%
|
-71,21
20,34%
|
| Rasio Dividend |
-0,19
-
|
-0,79
311,91%
|
-0,62
20,99%
|
-0,47
24,74%
|
-0,48
2,47%
|
-0,64
33,40%
|
-0,62
3,56%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
| Operasi |
140,22 M
111,82%
|
52,54 M
62,53%
|
-12,94 M
124,63%
|
5,61 M
143,33%
|
81,58 M
1.355,04%
|
118,59 M
45,36%
|
-72,73 M
161,33%
|
| Pembiayaan |
-26,69 M
32,14%
|
-49,64 M
85,98%
|
-10,53 M
78,79%
|
1,00 M
109,53%
|
-40,21 M
4.106,87%
|
-33,11 M
17,65%
|
25,32 M
176,47%
|
| Investasi |
-31,13 M
104,97%
|
-5,48 M
82,40%
|
-16,93 M
209,14%
|
-13,88 M
18,06%
|
-9,72 M
29,94%
|
-1,78 M
81,64%
|
5,26 M
394,77%
|
| Perubahan Kas |
82,40 M
605,15%
|
-2,58 M
103,13%
|
-40,40 M
1.468,15%
|
-7,26 M
82,02%
|
31,66 M
535,74%
|
83,70 M
164,40%
|
-42,15 M
150,36%
|
| Posisi Kas |
105,91 M
149,06%
|
103,51 M
2,27%
|
63,60 M
38,55%
|
74,79 M
17,58%
|
110,56 M
47,83%
|
191,56 M
73,26%
|
157,15 M
17,96%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.