CLPI - Colorpak Indonesia Tbk

-

Aset vs Hutang vs Modal

2016 2017 2018 2019 2020 2021 2022
Aset
567,56 M
4,35%
587,70 M
3,55%
708,59 M
20,57%
691,51 M
2,41%
648,20 M
6,26%
774,03 M
19,41%
759,80 M
1,84%
Hutang
138,80 M
16,37%
148,74 M
7,16%
255,44 M
71,74%
220,60 M
13,64%
158,10 M
28,33%
267,68 M
69,31%
237,70 M
11,20%
Modal
428,76 M
13,45%
438,96 M
2,38%
453,14 M
3,23%
470,92 M
3,92%
490,11 M
4,07%
506,35 M
3,31%
522,10 M
3,11%
Nilai Buku
1.399,63
-
1.432,92
2,38%
1.479,23
3,23%
1.537,25
3,92%
1.599,88
4,07%
1.652,91
3,31%
1.704,32
3,11%

Aset Lancar vs Hutang Lancar

2016 2017 2018 2019 2020 2021 2022
Aset Lancar
414,29 M
2,78%
434,71 M
4,93%
532,96 M
22,60%
523,53 M
1,77%
499,53 M
4,58%
631,45 M
26,41%
-
-
Hutang Lancar
127,38 M
17,17%
139,12 M
9,22%
247,34 M
77,79%
208,40 M
15,75%
143,57 M
31,11%
256,85 M
78,91%
-
-
Modal Kerja Bersih
286,92 M
15,08%
295,59 M
3,02%
285,62 M
3,37%
315,14 M
10,33%
355,96 M
12,95%
374,60 M
5,23%
-
-

Penjualan vs Beban Pokok vs Laba

2016 2017 2018 2019 2020 2021 2022
Penjualan
649,07 M
0,67%
592,90 M
8,65%
780,61 M
31,66%
816,41 M
4,59%
772,34 M
5,40%
838,13 M
8,52%
830,90 M
0,86%
Beban Pokok
516,75 M
4,27%
496,92 M
3,84%
697,50 M
40,37%
713,94 M
2,36%
660,28 M
7,52%
739,93 M
12,06%
-
-
Laba Operasi
87,31 M
37,11%
48,41 M
44,55%
30,62 M
36,76%
52,68 M
72,07%
62,07 M
17,83%
51,28 M
17,39%
39,40 M
23,17%
Laba Bersih
63,30 M
52,07%
40,13 M
36,61%
31,54 M
21,41%
36,14 M
14,60%
36,21 M
0,18%
42,90 M
18,49%
35,40 M
17,49%
Laba per Saham
206,64
-
131
36,61%
102,95
21,41%
117,98
14,60%
118,20
0,18%
140,05
18,49%
115,56
17,49%

Laba vs Laba Ditahan vs Dividen

2016 2017 2018 2019 2020 2021 2022
Laba per Saham
206,64
-
131
36,61%
102,95
21,41%
117,98
14,60%
118,20
0,18%
140,05
18,49%
115,56
17,49%
Laba Ditahan per Saham
1.291,59
-
1.316,48
1,93%
1.362,78
3,52%
1.420,78
4,26%
1.483,45
4,41%
1.536,40
3,57%
-
-
Dividend per Saham
39,40
-
102,87
161,11%
63,88
37,90%
55,10
13,75%
56,56
2,65%
89,39
58,07%
-
-
Rasio Dividend
0,19
-
0,79
311,89%
0,62
20,99%
0,47
24,74%
0,48
2,46%
0,64
33,40%
-
-

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2016 2017 2018 2019 2020 2021 2022
Operasi
140,22 M
103,48%
52,54 M
62,53%
-12,94 M
124,63%
5,61 M
143,33%
81,58 M
1.355,02%
118,59 M
45,36%
-
-
Pembiayaan
-26,69 M
33,96%
-49,64 M
85,98%
-10,53 M
78,79%
1,00 M
109,53%
-40,20 M
4.108,47%
-33,11 M
17,65%
-
-
Investasi
-31,13 M
98,99%
-5,48 M
82,40%
-16,93 M
209,17%
-13,88 M
18,06%
-9,72 M
29,94%
-1,78 M
81,64%
-
-
Perubahan Kas
82,40 M
541,03%
-2,58 M
103,13%
-40,40 M
1.468,28%
-7,26 M
82,02%
31,66 M
535,73%
83,70 M
164,40%
-
-
Posisi Kas
105,91 M
149,06%
103,51 M
2,27%
63,60 M
38,55%
74,79 M
17,58%
110,56 M
47,83%
191,56 M
73,26%
157,20 M
17,94%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.