DNET - Indoritel Makmur Internasional Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
10,90 T
30,77%
|
14,53 T
33,28%
|
15,48 T
6,58%
|
17,22 T
11,23%
|
18,12 T
5,22%
|
18,92 T
4,39%
|
20,71 T
9,48%
|
| Hutang |
2,43 T
2.198,37%
|
5,49 T
125,97%
|
5,95 T
8,38%
|
7,09 T
19,13%
|
6,83 T
3,70%
|
6,59 T
3,43%
|
7,64 T
15,88%
|
| Modal |
8,47 T
2,93%
|
9,04 T
6,71%
|
9,54 T
5,49%
|
10,14 T
6,30%
|
11,30 T
11,46%
|
12,33 T
9,12%
|
13,07 T
6,05%
|
| Nilai Buku |
597,21
-
|
637,26
6,71%
|
672,24
5,49%
|
714,60
6,30%
|
796,48
11,46%
|
869,10
9,12%
|
921,71
6,05%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
2,10 T
1.317,88%
|
4,67 T
122,53%
|
4,74 T
1,53%
|
5,53 T
16,62%
|
5,37 T
2,87%
|
4,94 T
8,16%
|
3,53 T
28,53%
|
| Hutang Lancar |
338,42 M
1.829,80%
|
299,07 M
11,63%
|
287,40 M
3,90%
|
697,11 M
142,56%
|
1,14 T
63,67%
|
4,12 T
261,34%
|
1,80 T
56,43%
|
| Modal Kerja Bersih |
1,76 T
1.249,12%
|
4,37 T
148,30%
|
4,46 T
1,90%
|
4,84 T
8,50%
|
4,23 T
12,46%
|
812,96 M
80,79%
|
1,73 T
112,94%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
56,37 M
148,78%
|
129,79 M
130,25%
|
257,80 M
98,63%
|
488,89 M
89,64%
|
844,41 M
72,72%
|
1,14 T
34,81%
|
1,39 T
22,12%
|
| Beban Pokok |
3,63 M
38,00%
|
7,69 M
111,52%
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
-65,68 M
71,09%
|
-97,22 M
48,02%
|
-94,51 M
2,79%
|
52,67 M
155,73%
|
277,92 M
427,67%
|
371,14 M
33,54%
|
451,13 M
21,55%
|
| Laba Bersih |
170,79 M
57,09%
|
282,87 M
65,62%
|
519,14 M
83,53%
|
327,05 M
37,00%
|
968,47 M
196,12%
|
1,36 T
40,19%
|
786,84 M
42,05%
|
| Laba per Saham |
12,04
-
|
19,94
65,62%
|
36,60
83,53%
|
23,06
37,00%
|
68,28
196,12%
|
95,72
40,19%
|
55,47
42,05%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
12,04
-
|
19,94
65,62%
|
36,60
83,53%
|
23,06
37,00%
|
68,28
196,12%
|
95,72
40,19%
|
55,47
42,05%
|
| Laba Ditahan per Saham |
100,31
-
|
120,72
20,34%
|
157,59
30,55%
|
179,73
14,04%
|
257,25
43,13%
|
348,17
35,34%
|
399,01
14,60%
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-121,77 M
105,37%
|
-294,35 M
141,72%
|
-531,71 M
80,63%
|
-310,07 M
41,68%
|
-47,70 M
84,62%
|
-65,13 M
36,55%
|
333,66 M
612,29%
|
| Pembiayaan |
2,14 T
16.505,60%
|
3,15 T
46,91%
|
691,13 M
78,04%
|
1,08 T
56,65%
|
-401,61 M
137,09%
|
-728,28 M
81,34%
|
721,06 M
199,01%
|
| Investasi |
-1,05 T
1.260,36%
|
-3,55 T
239,36%
|
-343,45 M
90,32%
|
-753,50 M
119,39%
|
712,00 M
194,49%
|
722,41 M
1,46%
|
-510,07 M
170,61%
|
| Perubahan Kas |
975,01 M
2.129,34%
|
-695,72 M
171,35%
|
-184,03 M
73,55%
|
19,10 M
110,38%
|
262,69 M
1.275,04%
|
-70,99 M
127,03%
|
544,65 M
867,18%
|
| Posisi Kas |
1,04 T
1.548,00%
|
342,28 M
67,02%
|
158,25 M
53,77%
|
177,36 M
12,07%
|
440,05 M
148,11%
|
369,06 M
16,13%
|
913,71 M
147,58%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.