DNET - Indoritel Makmur Internasional Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
15,48 T
6,58%
|
17,22 T
11,23%
|
18,12 T
5,22%
|
18,92 T
4,39%
|
20,71 T
9,48%
|
21,40 T
3,33%
|
-
-
|
| Hutang |
5,95 T
8,38%
|
7,09 T
19,13%
|
6,83 T
3,70%
|
6,59 T
3,43%
|
7,64 T
15,88%
|
7,20 T
5,73%
|
-
-
|
| Modal |
9,54 T
5,49%
|
10,14 T
6,30%
|
11,30 T
11,46%
|
12,33 T
9,12%
|
13,07 T
6,05%
|
14,20 T
8,62%
|
-
-
|
| Nilai Buku |
672,24
-
|
714,60
6,30%
|
796,48
11,46%
|
869,10
9,12%
|
921,71
6,05%
|
1.001,13
8,62%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
4,74 T
1,53%
|
5,53 T
16,62%
|
5,37 T
2,87%
|
4,94 T
8,16%
|
3,53 T
28,53%
|
-
-
|
-
-
|
| Hutang Lancar |
287,40 M
3,90%
|
697,11 M
142,56%
|
1,14 T
63,67%
|
4,12 T
261,34%
|
1,80 T
56,43%
|
-
-
|
-
-
|
| Modal Kerja Bersih |
4,46 T
1,90%
|
4,84 T
8,50%
|
4,23 T
12,46%
|
812,96 M
80,79%
|
1,73 T
112,94%
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
257,80 M
98,63%
|
488,89 M
89,64%
|
844,41 M
72,72%
|
1,14 T
34,81%
|
1,39 T
22,12%
|
1,40 T
0,71%
|
-
-
|
| Beban Pokok |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
610,10 M
70,99%
|
925,11 M
51,63%
|
1,41 T
52,51%
|
1,91 T
35,06%
|
2,33 T
22,23%
|
1,20 T
48,48%
|
-
-
|
| Laba Bersih |
519,14 M
83,53%
|
327,05 M
37,00%
|
968,47 M
196,12%
|
1,36 T
40,19%
|
786,84 M
42,05%
|
1,10 T
39,80%
|
-
-
|
| Laba per Saham |
36,60
-
|
23,06
37,00%
|
68,28
196,12%
|
95,72
40,19%
|
55,47
42,05%
|
77,55
39,80%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
36,60
-
|
23,06
37,00%
|
68,28
196,12%
|
95,72
40,19%
|
55,47
42,05%
|
77,55
39,80%
|
-
-
|
| Laba Ditahan per Saham |
157,59
-
|
179,73
14,04%
|
257,25
43,13%
|
348,17
35,34%
|
399,01
14,60%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
-531,71 M
80,63%
|
-310,07 M
41,68%
|
-47,70 M
84,62%
|
-65,13 M
36,55%
|
333,66 M
612,29%
|
-
-
|
-
-
|
| Pembiayaan |
691,13 M
78,04%
|
1,08 T
56,65%
|
-401,61 M
137,09%
|
-728,28 M
81,34%
|
721,06 M
199,01%
|
-
-
|
-
-
|
| Investasi |
-343,45 M
90,32%
|
-753,50 M
119,39%
|
712,00 M
194,49%
|
722,41 M
1,46%
|
-510,07 M
170,61%
|
-
-
|
-
-
|
| Perubahan Kas |
-184,03 M
73,55%
|
19,10 M
110,38%
|
262,69 M
1.275,04%
|
-70,99 M
127,03%
|
544,65 M
867,18%
|
-
-
|
-
-
|
| Posisi Kas |
158,25 M
53,77%
|
177,36 M
12,07%
|
440,05 M
148,11%
|
369,06 M
16,13%
|
913,71 M
147,58%
|
1,10 T
20,39%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.