EKAD - Ekadharma International Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
968,23 M
13,47%
|
1,08 T
11,75%
|
1,17 T
7,73%
|
1,22 T
4,78%
|
1,25 T
2,13%
|
1,29 T
3,81%
|
-
-
|
| Hutang |
115,69 M
10,10%
|
129,62 M
12,04%
|
135,17 M
4,28%
|
108,45 M
19,77%
|
99,50 M
8,25%
|
103,06 M
3,58%
|
-
-
|
| Modal |
852,54 M
17,66%
|
952,36 M
11,71%
|
1,03 T
8,19%
|
1,11 T
8,00%
|
1,15 T
3,14%
|
1,19 T
3,83%
|
-
-
|
| Nilai Buku |
244,01
-
|
272,58
11,71%
|
294,92
8,19%
|
318,51
8,00%
|
328,51
3,14%
|
341,09
3,83%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
486,52 M
5,43%
|
552,49 M
13,56%
|
643,77 M
16,52%
|
669,46 M
3,99%
|
715,05 M
6,81%
|
754,22 M
5,48%
|
-
-
|
| Hutang Lancar |
70,34 M
23,03%
|
68,17 M
3,09%
|
82,98 M
21,73%
|
56,95 M
31,37%
|
50,33 M
11,62%
|
50,18 M
0,30%
|
-
-
|
| Modal Kerja Bersih |
416,18 M
12,45%
|
484,33 M
16,37%
|
560,79 M
15,79%
|
612,51 M
9,22%
|
664,72 M
8,52%
|
704,04 M
5,92%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
758,30 M
2,53%
|
671,54 M
11,44%
|
629,88 M
6,20%
|
614,48 M
2,45%
|
518,36 M
15,64%
|
530,43 M
2,33%
|
-
-
|
| Beban Pokok |
-536,14 M
0,13%
|
446,52 M
183,29%
|
-405,24 M
190,75%
|
-423,80 M
4,58%
|
344,68 M
181,33%
|
365,50 M
6,04%
|
-
-
|
| Laba Operasi |
335,05 M
9,15%
|
122,16 M
63,54%
|
325,72 M
166,64%
|
292,27 M
10,27%
|
74,83 M
74,40%
|
63,54 M
15,08%
|
-
-
|
| Laba Bersih |
77,40 M
4,53%
|
95,93 M
23,94%
|
108,49 M
13,09%
|
78,08 M
28,03%
|
74,07 M
5,14%
|
64,56 M
12,84%
|
-
-
|
| Laba per Saham |
22,15
-
|
27,46
23,94%
|
31,05
13,09%
|
22,35
28,03%
|
21,20
5,14%
|
18,48
12,84%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
22,15
-
|
27,46
23,94%
|
31,05
13,09%
|
22,35
28,03%
|
21,20
5,14%
|
18,48
12,84%
|
-
-
|
| Laba Ditahan per Saham |
145,23
-
|
165,68
14,08%
|
187,22
13,00%
|
199,69
6,66%
|
211,72
6,03%
|
221,61
4,67%
|
-
-
|
| Dividend per Saham |
5,88
-
|
-6,76
214,97%
|
8,83
230,57%
|
9,91
12,29%
|
-8,92
189,99%
|
-8,97
0,53%
|
-
-
|
| Rasio Dividend |
0,27
-
|
-0,25
192,76%
|
0,28
215,46%
|
0,44
56,02%
|
-0,42
194,87%
|
-0,49
15,34%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
115,56 M
100,19%
|
231,78 M
100,57%
|
46,05 M
80,13%
|
96,21 M
108,92%
|
92,50 M
3,86%
|
53,97 M
41,66%
|
-
-
|
| Pembiayaan |
-32,80 M
72,68%
|
-34,97 M
6,63%
|
-21,36 M
38,92%
|
-60,71 M
184,18%
|
-40,96 M
32,53%
|
-30,10 M
26,51%
|
-
-
|
| Investasi |
-30,10 M
28,22%
|
-11,00 M
63,46%
|
-12,14 M
10,36%
|
-5,56 M
54,22%
|
-316,98 M
5.604,78%
|
-61,14 M
80,71%
|
-
-
|
| Perubahan Kas |
52,66 M
1.744,83%
|
185,80 M
252,86%
|
12,55 M
93,25%
|
29,95 M
138,62%
|
-265,44 M
986,43%
|
-37,28 M
85,96%
|
-
-
|
| Posisi Kas |
161,87 M
47,56%
|
348,03 M
115,00%
|
360,66 M
3,63%
|
392,55 M
8,84%
|
126,64 M
67,74%
|
89,82 M
29,07%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.