EMDE - Megapolitan Developments Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
2,10 T
12,20%
|
2,14 T
2,26%
|
2,45 T
14,46%
|
3,73 T
51,94%
|
3,74 T
0,41%
|
3,52 T
6,00%
|
3,75 T
6,49%
|
| Hutang |
1,29 T
19,44%
|
1,37 T
6,17%
|
1,91 T
38,93%
|
2,03 T
6,72%
|
2,12 T
4,12%
|
2,16 T
2,07%
|
1,87 T
13,58%
|
| Modal |
804,59 M
2,24%
|
772,23 M
4,02%
|
548,36 M
28,99%
|
1,69 T
209,09%
|
1,63 T
4,05%
|
1,36 T
16,50%
|
1,88 T
38,44%
|
| Nilai Buku |
240,18
-
|
230,52
4,02%
|
163,69
28,99%
|
505,96
209,09%
|
485,45
4,05%
|
405,36
16,50%
|
561,17
38,44%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
1,44 T
16,59%
|
1,51 T
4,77%
|
1,85 T
22,29%
|
1,49 T
19,60%
|
1,50 T
0,95%
|
1,49 T
0,77%
|
1,62 T
8,53%
|
| Hutang Lancar |
484,29 M
17,88%
|
381,03 M
21,32%
|
887,76 M
132,99%
|
1,00 T
12,78%
|
1,10 T
9,39%
|
1,11 T
1,23%
|
847,35 M
23,57%
|
| Modal Kerja Bersih |
960,66 M
15,96%
|
1,13 T
17,92%
|
963,58 M
14,94%
|
487,27 M
49,43%
|
407,41 M
16,39%
|
382,38 M
6,14%
|
770,88 M
101,60%
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
227,65 M
42,61%
|
165,19 M
27,44%
|
85,68 M
48,13%
|
173,51 M
102,50%
|
153,44 M
11,57%
|
154,59 M
0,75%
|
1,35 T
775,84%
|
| Beban Pokok |
-125,72 M
0,64%
|
-69,39 M
44,80%
|
46,02 M
166,32%
|
-80,85 M
275,68%
|
-64,12 M
20,69%
|
71,76 M
211,91%
|
724,24 M
909,25%
|
| Laba Operasi |
213,27 M
45,37%
|
212,13 M
0,54%
|
-33,46 M
115,77%
|
165,38 M
594,28%
|
170,04 M
2,82%
|
4,89 M
97,12%
|
518,18 M
10.491,51%
|
| Laba Bersih |
16,10 M
84,85%
|
-34,64 M
315,21%
|
-56,62 M
63,45%
|
1,03 T
1.926,64%
|
-68,28 M
106,60%
|
-271,56 M
297,75%
|
522,71 M
292,48%
|
| Laba per Saham |
4,80
-
|
-10,34
315,21%
|
-16,90
63,45%
|
308,72
1.926,64%
|
-20,38
106,60%
|
-81,06
297,75%
|
156,03
292,48%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
4,80
-
|
-10,34
315,21%
|
-16,90
63,45%
|
308,72
1.926,64%
|
-20,38
106,60%
|
-81,06
297,75%
|
156,03
292,48%
|
| Laba Ditahan per Saham |
101,39
-
|
91,78
9,48%
|
25,22
72,52%
|
365,37
1.348,69%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
-199,10 M
4,40%
|
-63,94 M
67,89%
|
-39,25 M
38,62%
|
13,41 M
134,17%
|
-12,86 M
195,88%
|
-20,58 M
60,01%
|
300,00 M
1.558,01%
|
| Pembiayaan |
124,11 M
70,11%
|
79,00 M
36,35%
|
31,33 M
60,34%
|
6,52 M
79,19%
|
7,95 M
21,94%
|
9,58 M
20,50%
|
-178,34 M
1.962,11%
|
| Investasi |
-50,69 M
74,04%
|
-9,71 M
80,84%
|
-6,31 M
35,03%
|
-361,23 Jt
94,27%
|
776,71 Jt
315,02%
|
-729,87 Jt
193,97%
|
-10,07 M
1.279,03%
|
| Perubahan Kas |
-125,68 M
529,02%
|
5,35 M
104,26%
|
-14,23 M
366,07%
|
19,57 M
237,52%
|
-4,13 M
121,13%
|
-11,73 M
183,65%
|
111,59 M
1.051,47%
|
| Posisi Kas |
59,06 M
68,03%
|
64,41 M
9,06%
|
50,18 M
22,09%
|
69,75 M
39,00%
|
65,61 M
5,93%
|
53,88 M
17,88%
|
165,48 M
207,10%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.