EXCL - XLSMART Telecom Sejahtera Tbk

-

Aset vs Hutang vs Modal

2018 2019 2020 2021 2022 2023 2024
Aset
57,61 T
2,29%
62,73 T
8,87%
67,74 T
8,00%
72,75 T
7,39%
87,28 T
19,96%
87,69 T
0,47%
86,20 T
1,70%
Hutang
39,27 T
13,20%
43,60 T
11,03%
48,61 T
11,48%
52,66 T
8,35%
61,50 T
16,78%
61,18 T
0,52%
60 T
1,93%
Modal
18,34 T
15,20%
19,12 T
4,25%
19,14 T
0,08%
20,09 T
4,97%
25,77 T
28,30%
26,50 T
2,83%
26,20 T
1,15%
Nilai Buku
1.007,87
-
1.050,67
4,25%
1.051,51
0,08%
1.103,79
4,97%
1.416,18
28,30%
1.456,32
2,83%
1.439,57
1,15%

Aset Lancar vs Hutang Lancar

2018 2019 2020 2021 2022 2023 2024
Aset Lancar
7,06 T
1,70%
7,15 T
1,23%
7,57 T
5,95%
7,73 T
2,14%
10,41 T
34,59%
7,17 T
31,08%
-
-
Hutang Lancar
15,73 T
3,33%
21,29 T
35,34%
18,86 T
11,44%
20,95 T
11,12%
26,35 T
25,75%
20,14 T
23,56%
-
-
Modal Kerja Bersih
-8,67 T
7,82%
-14,15 T
63,08%
-11,29 T
20,22%
-13,22 T
17,14%
-15,94 T
20,58%
-12,97 T
18,65%
-
-

Penjualan vs Beban Pokok vs Laba

2018 2019 2020 2021 2022 2023 2024
Penjualan
22,94 T
0,28%
25,13 T
9,56%
26,01 T
3,49%
26,75 T
2,86%
29,14 T
8,93%
32,32 T
10,91%
34,40 T
6,43%
Beban Pokok
8,70 T
2,88%
-
-
-
-
-
-
-
-
-
-
-
-
Laba Operasi
-2,67 T
261,91%
3,13 T
217,40%
940,56 M
69,99%
3,63 T
285,87%
4 T
10,21%
4,70 T
17,50%
5,80 T
23,40%
Laba Bersih
-3,30 T
978,60%
712,58 M
121,61%
371,60 M
47,85%
1,29 T
246,56%
1,12 T
12,94%
1,28 T
14,56%
1,80 T
40,14%
Laba per Saham
-181,15
-
39,15
121,61%
20,42
47,85%
70,76
246,56%
61,60
12,94%
70,57
14,56%
98,90
40,14%

Laba vs Laba Ditahan vs Dividen

2018 2019 2020 2021 2022 2023 2024
Laba per Saham
-181,15
-
39,15
121,61%
20,42
47,85%
70,76
246,56%
61,60
12,94%
70,57
14,56%
98,90
40,14%
Laba Ditahan per Saham
281,59
-
321,47
14,16%
327,97
2,02%
381,01
16,17%
414,85
8,88%
454,26
9,50%
-
-
Dividend per Saham
-
-
-
-
-11,70
-
18,58
258,75%
29,89
60,88%
30,17
0,91%
-
-
Rasio Dividend
-
-
-
-
-0,57
0,00%
0,26
145,81%
0,49
84,79%
0,43
11,92%
-
-

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2018 2019 2020 2021 2022 2023 2024
Operasi
9,36 T
2,65%
12,36 T
32,05%
13,95 T
12,89%
11,96 T
14,24%
14,10 T
17,90%
16,10 T
14,12%
-
-
Pembiayaan
-4,59 T
138,18%
-3,09 T
32,63%
-7,09 T
129,41%
-5,33 T
24,77%
-91,37 M
98,29%
-9,94 T
10.773,23%
-
-
Investasi
-6,20 T
6,50%
-8,69 T
40,12%
-5,50 T
36,75%
-6,93 T
26,06%
-11,50 T
65,86%
-10,38 T
9,73%
-
-
Perubahan Kas
-1,43 T
236,35%
573,86 M
140,04%
1,36 T
137,16%
-301,67 M
122,17%
2,52 T
934,58%
-4,22 T
267,46%
-
-
Posisi Kas
1,05 T
57,35%
1,60 T
53,13%
2,97 T
84,95%
2,66 T
10,16%
5,18 T
94,57%
966,03 M
81,37%
1,40 T
44,92%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.