FREN - Smartfren Telecom Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
24,11 T
5,73%
|
25,21 T
4,56%
|
27,65 T
9,66%
|
38,68 T
39,90%
|
43,36 T
12,08%
|
46,49 T
7,23%
|
45,04 T
3,11%
|
| Hutang |
14,87 T
12,21%
|
12,77 T
14,15%
|
14,91 T
16,84%
|
26,32 T
76,46%
|
30,70 T
16,67%
|
30,73 T
0,09%
|
29,37 T
4,43%
|
| Modal |
9,24 T
57,51%
|
12,45 T
34,65%
|
12,74 T
2,31%
|
12,37 T
2,90%
|
12,65 T
2,33%
|
15,76 T
24,55%
|
15,67 T
0,55%
|
| Nilai Buku |
19,39
-
|
26,11
34,65%
|
26,72
2,31%
|
25,94
2,90%
|
26,54
2,33%
|
33,06
24,55%
|
32,88
0,55%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
2,57 T
10,85%
|
1,99 T
22,67%
|
1,77 T
10,72%
|
2,65 T
49,12%
|
2,32 T
12,24%
|
2,36 T
1,82%
|
4,34 T
83,39%
|
| Hutang Lancar |
6,41 T
25,11%
|
6,11 T
4,65%
|
6,12 T
0,11%
|
8,42 T
37,55%
|
9,60 T
14,08%
|
8,66 T
9,83%
|
6,62 T
23,54%
|
| Modal Kerja Bersih |
-3,84 T
36,90%
|
-4,13 T
7,42%
|
-4,35 T
5,32%
|
-5,77 T
32,82%
|
-7,28 T
26,15%
|
-6,29 T
13,55%
|
-2,28 T
63,72%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
4,67 T
28,35%
|
5,49 T
17,60%
|
6,99 T
27,28%
|
9,41 T
34,63%
|
10,46 T
11,15%
|
11,20 T
7,13%
|
11,66 T
4,04%
|
| Beban Pokok |
2,22 T
9,14%
|
2,37 T
6,81%
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
-2,13 T
24,49%
|
-2,49 T
17,03%
|
-2,05 T
17,81%
|
-313,00 M
84,70%
|
774,60 M
347,48%
|
1,36 T
75,11%
|
1,28 T
5,34%
|
| Laba Bersih |
-3,02 T
53,09%
|
-3,55 T
17,54%
|
-2,19 T
38,42%
|
-1,52 T
30,36%
|
-435,33 M
71,43%
|
1,06 T
344,49%
|
-108,95 M
110,24%
|
| Laba per Saham |
-6,34
-
|
-7,45
17,54%
|
-4,59
38,42%
|
-3,20
30,36%
|
-0,91
71,43%
|
2,23
344,49%
|
-0,23
110,24%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
-6,34
-
|
-7,45
17,54%
|
-4,59
38,42%
|
-3,20
30,36%
|
-0,91
71,43%
|
2,23
344,49%
|
-0,23
110,24%
|
| Laba Ditahan per Saham |
-38,59
-
|
-46
19,20%
|
-50,61
10,02%
|
-53,75
6,22%
|
-54,61
1,60%
|
-52,35
4,14%
|
-52,53
0,35%
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-969,40 M
42,94%
|
-912,62 M
5,86%
|
175,62 M
119,24%
|
1,46 T
731,98%
|
2,87 T
96,51%
|
2,64 T
8,12%
|
2,64 T
0,09%
|
| Pembiayaan |
4,16 T
25,76%
|
3,81 T
8,48%
|
3,43 T
10,12%
|
3,69 T
7,58%
|
-336,37 M
109,13%
|
-689,73 M
105,05%
|
-1,02 T
47,31%
|
| Investasi |
-2,96 T
97,61%
|
-2,94 T
0,92%
|
-3,81 T
29,71%
|
-4,69 T
23,13%
|
-2,73 T
41,84%
|
-2,12 T
22,31%
|
-1,70 T
19,85%
|
| Perubahan Kas |
231,12 M
105,58%
|
-37,78 M
116,35%
|
-207,68 M
449,64%
|
456,43 M
319,78%
|
-192,87 M
142,26%
|
-170,69 M
11,50%
|
-78,78 M
53,85%
|
| Posisi Kas |
441,50 M
109,91%
|
405,70 M
8,11%
|
196,78 M
51,50%
|
654,46 M
232,59%
|
463,22 M
29,22%
|
308,15 M
33,48%
|
225,77 M
26,73%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.