GEMS - Golden Energy Mines Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
10,19 T
28,29%
|
10,89 T
6,78%
|
11,48 T
5,43%
|
11,83 T
3,07%
|
17,76 T
50,15%
|
20,23 T
13,88%
|
20,10 T
0,63%
|
| Hutang |
5,60 T
39,57%
|
5,89 T
5,14%
|
6,55 T
11,18%
|
7,32 T
11,71%
|
8,98 T
22,75%
|
10,00 T
11,40%
|
9,40 T
6,04%
|
| Modal |
4,59 T
16,78%
|
5,00 T
8,79%
|
4,93 T
1,35%
|
4,51 T
8,42%
|
8,78 T
94,56%
|
10,22 T
16,41%
|
10,70 T
4,67%
|
| Nilai Buku |
780,73
-
|
849,33
8,79%
|
837,89
1,35%
|
767,32
8,42%
|
1.492,90
94,56%
|
1.737,83
16,41%
|
1.819
4,67%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
4,76 T
14,66%
|
5,13 T
7,66%
|
5,75 T
12,17%
|
6,20 T
7,69%
|
11,39 T
83,93%
|
12,98 T
13,92%
|
-
-
|
| Hutang Lancar |
3,61 T
8,79%
|
3,88 T
7,40%
|
4,66 T
20,29%
|
6,07 T
30,11%
|
7,44 T
22,70%
|
9,49 T
27,43%
|
-
-
|
| Modal Kerja Bersih |
1,15 T
49,03%
|
1,25 T
8,48%
|
1,09 T
12,97%
|
127,55 M
88,29%
|
3,95 T
2.996,47%
|
3,49 T
11,55%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
15,20 T
48,69%
|
15,44 T
1,62%
|
14,97 T
3,06%
|
22,63 T
51,16%
|
45,93 T
102,98%
|
44,73 T
2,61%
|
44 T
1,64%
|
| Beban Pokok |
-9,96 T
66,36%
|
-10,40 T
4,42%
|
9,62 T
192,51%
|
-11,83 T
222,94%
|
-25,26 T
113,46%
|
-27,07 T
7,17%
|
-
-
|
| Laba Operasi |
8,39 T
35,86%
|
8,52 T
1,62%
|
1,83 T
78,51%
|
14,85 T
710,27%
|
26,92 T
81,34%
|
24,63 T
8,52%
|
10,40 T
57,77%
|
| Laba Bersih |
1,46 T
9,54%
|
931,05 M
36,32%
|
1,35 T
45,22%
|
5,05 T
273,62%
|
10,95 T
116,71%
|
8,15 T
25,54%
|
7,70 T
5,54%
|
| Laba per Saham |
248,57
-
|
158,28
36,32%
|
229,85
45,22%
|
858,77
273,62%
|
1.861,05
116,71%
|
1.385,70
25,54%
|
1.309
5,54%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
248,57
-
|
158,28
36,32%
|
229,85
45,22%
|
858,77
273,62%
|
1.861,05
116,71%
|
1.385,70
25,54%
|
1.309
5,54%
|
| Laba Ditahan per Saham |
237,38
-
|
328,17
38,25%
|
310,19
5,48%
|
236,18
23,86%
|
889,83
276,75%
|
1.142,95
28,45%
|
-
-
|
| Dividend per Saham |
301,62
-
|
91,33
69,72%
|
-178,57
295,51%
|
746,33
517,95%
|
1.509,37
102,24%
|
1.112,02
26,33%
|
-
-
|
| Rasio Dividend |
1,21
-
|
0,58
52,44%
|
-0,78
234,63%
|
0,87
211,87%
|
0,81
6,68%
|
0,80
1,05%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
1,16 T
45,40%
|
1,47 T
26,85%
|
2,05 T
39,12%
|
5,33 T
160,55%
|
11,01 T
106,60%
|
6,02 T
45,28%
|
-
-
|
| Pembiayaan |
-1,43 T
537,78%
|
-326,33 M
77,15%
|
-887,67 M
172,02%
|
-5,30 T
496,58%
|
-8,57 T
61,85%
|
-4,70 T
45,19%
|
-
-
|
| Investasi |
-1,19 T
276,12%
|
-343,89 M
71,00%
|
-178,51 M
48,09%
|
-142,57 M
20,14%
|
-220,41 M
54,60%
|
-1,52 T
587,60%
|
-
-
|
| Perubahan Kas |
-1,45 T
191,88%
|
799,77 M
154,97%
|
978,90 M
22,40%
|
-109,84 M
111,22%
|
2,22 T
2.118,21%
|
-190,22 M
108,58%
|
-
-
|
| Posisi Kas |
1,14 T
51,42%
|
1,88 T
63,90%
|
2,86 T
52,49%
|
2,76 T
3,43%
|
5,18 T
87,72%
|
4,91 T
5,30%
|
5,30 T
7,94%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.