GSMF - Equity Development Investment Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
4,66 T
7,09%
|
4,77 T
2,20%
|
4,94 T
3,62%
|
4,46 T
9,68%
|
5,54 T
24,27%
|
5,64 T
1,68%
|
5,76 T
2,23%
|
| Hutang |
3,26 T
7,04%
|
3,28 T
0,77%
|
3,40 T
3,62%
|
2,98 T
12,37%
|
2,95 T
0,84%
|
3,05 T
3,32%
|
3,23 T
5,86%
|
| Modal |
1,41 T
7,20%
|
1,49 T
5,50%
|
1,54 T
3,63%
|
1,48 T
3,74%
|
2,59 T
74,73%
|
2,58 T
0,19%
|
2,53 T
2,06%
|
| Nilai Buku |
98,96
-
|
104,40
5,50%
|
108,19
3,63%
|
104,14
3,74%
|
181,97
74,73%
|
181,63
0,19%
|
177,90
2,06%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
3,35 T
24,89%
|
3,42 T
2,12%
|
3,53 T
3,28%
|
3,24 T
8,33%
|
3,04 T
6,28%
|
3,10 T
2,19%
|
3,08 T
0,76%
|
| Hutang Lancar |
3,18 T
6,68%
|
3,21 T
0,94%
|
3,30 T
3,06%
|
2,90 T
12,11%
|
2,89 T
0,52%
|
2,99 T
3,47%
|
3,17 T
5,93%
|
| Modal Kerja Bersih |
176,03 M
160,06%
|
217,16 M
23,37%
|
231,27 M
6,49%
|
336,66 M
45,57%
|
148,36 M
55,93%
|
114,54 M
22,79%
|
-86,03 M
175,11%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
984,14 M
0,65%
|
1,15 T
16,96%
|
1,17 T
1,78%
|
1,01 T
13,97%
|
1,21 T
19,68%
|
1,44 T
19,29%
|
1,04 T
28,00%
|
| Beban Pokok |
712,15 M
0,04%
|
610,72 M
14,24%
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
-96,89 M
11,79%
|
92,68 M
195,65%
|
41,08 M
55,67%
|
15,30 M
62,75%
|
7,83 M
48,85%
|
377,70 M
4.725,60%
|
-
-
|
| Laba Bersih |
86,59 M
15,38%
|
70,28 M
18,84%
|
48,34 M
31,21%
|
26,89 M
44,38%
|
11,88 M
55,80%
|
45,42 M
282,19%
|
-56,17 M
223,67%
|
| Laba per Saham |
6,08
-
|
4,94
18,84%
|
3,40
31,21%
|
1,89
44,38%
|
0,84
55,80%
|
3,19
282,19%
|
-3,95
223,67%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
6,08
-
|
4,94
18,84%
|
3,40
31,21%
|
1,89
44,38%
|
0,84
55,80%
|
3,19
282,19%
|
-3,95
223,67%
|
| Laba Ditahan per Saham |
-69,30
-
|
-65,17
5,95%
|
-62,40
4,25%
|
-67,49
8,15%
|
-67,05
0,64%
|
-
-
|
-
-
|
| Dividend per Saham |
-0,25
-
|
-0,25
0,00%
|
-0,26
5,80%
|
-0,28
6,85%
|
-0,42
49,40%
|
-
-
|
-
-
|
| Rasio Dividend |
-0,04
-
|
-0,05
23,21%
|
-0,08
53,82%
|
-0,15
92,11%
|
-0,50
238,01%
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
11,05 M
77,45%
|
-271,20 M
2.553,51%
|
25,48 M
109,39%
|
25,84 M
1,42%
|
117,42 M
354,44%
|
196,99 M
67,77%
|
4,66 M
97,64%
|
| Pembiayaan |
-2,08 M
100,82%
|
240,30 M
11.630,06%
|
-29,23 M
112,16%
|
-64,96 M
122,23%
|
995,15 M
1.632,01%
|
-253,71 M
125,49%
|
-22,81 M
91,01%
|
| Investasi |
-43,71 M
85,15%
|
-11,96 M
72,64%
|
-4,02 M
66,34%
|
782 Jt
119,43%
|
-999,56 M
127.920,46%
|
-10,42 M
98,96%
|
3,47 M
133,33%
|
| Perubahan Kas |
-34,74 M
447,03%
|
-42,86 M
23,36%
|
-7,78 M
81,85%
|
-38,34 M
392,95%
|
113,01 M
394,78%
|
-67,14 M
159,41%
|
-14,68 M
78,13%
|
| Posisi Kas |
180,13 M
16,21%
|
139,87 M
22,35%
|
233,24 M
66,75%
|
193,81 M
16,90%
|
306,02 M
57,90%
|
239,42 M
21,76%
|
224,11 M
6,39%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.