HDIT - Hensel Davest Indonesia Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
184,50 M
30,60%
|
362,56 M
96,51%
|
413,96 M
14,18%
|
464,61 M
12,24%
|
354,52 M
23,70%
|
348,03 M
1,83%
|
326 M
6,33%
|
| Hutang |
34,98 M
149,20%
|
9,97 M
71,51%
|
53,13 M
433,07%
|
110,96 M
108,86%
|
23,81 M
78,54%
|
59,31 M
149,08%
|
56,10 M
5,40%
|
| Modal |
149,51 M
17,51%
|
352,60 M
135,83%
|
360,83 M
2,34%
|
353,65 M
1,99%
|
330,71 M
6,49%
|
288,73 M
12,69%
|
269,90 M
6,52%
|
| Nilai Buku |
98,06
-
|
231,26
135,83%
|
236,66
2,34%
|
231,95
1,99%
|
216,90
6,49%
|
189,37
12,69%
|
177,02
6,52%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
81,50 M
126,13%
|
273,02 M
234,98%
|
326,10 M
19,44%
|
387,82 M
18,93%
|
286,31 M
26,17%
|
287,22 M
0,32%
|
-
-
|
| Hutang Lancar |
34,25 M
147,62%
|
9,54 M
72,14%
|
49,01 M
413,56%
|
10,71 M
78,15%
|
15,02 M
40,32%
|
34,34 M
128,57%
|
-
-
|
| Modal Kerja Bersih |
47,25 M
112,74%
|
263,47 M
457,56%
|
277,09 M
5,17%
|
377,11 M
36,10%
|
271,29 M
28,06%
|
252,87 M
6,79%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
6,00 T
9,04%
|
9,63 T
60,41%
|
3,16 T
67,22%
|
3,49 T
10,54%
|
4,12 T
17,97%
|
2,15 T
47,66%
|
32,10 M
98,51%
|
| Beban Pokok |
-5,98 T
209,03%
|
-9,60 T
60,63%
|
3,14 T
132,66%
|
-3,47 T
210,75%
|
-4,10 T
18,17%
|
-2,15 T
47,53%
|
-
-
|
| Laba Operasi |
35,04 M
139,01%
|
43,12 M
23,08%
|
-1,04 M
102,41%
|
37,39 M
3.702,41%
|
45,74 M
22,32%
|
44,23 M
3,28%
|
-18,90 M
142,73%
|
| Laba Bersih |
11,34 M
3,92%
|
11,83 M
4,34%
|
4,23 M
64,21%
|
-7,22 M
270,61%
|
-22,87 M
216,58%
|
-42,16 M
84,34%
|
-18,90 M
55,17%
|
| Laba per Saham |
7,44
-
|
7,76
4,34%
|
2,78
64,21%
|
-4,74
270,61%
|
-15
216,58%
|
-27,65
84,34%
|
-12,40
55,17%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
7,44
-
|
7,76
4,34%
|
2,78
64,21%
|
-4,74
270,61%
|
-15
216,58%
|
-27,65
84,34%
|
-12,40
55,17%
|
| Laba Ditahan per Saham |
22,78
-
|
30,54
34,06%
|
33,08
8,30%
|
28,20
14,75%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
-8,36 M
191,33%
|
-121,68 M
1.355,07%
|
-49,13 M
59,62%
|
22,55 M
145,90%
|
-26,53 M
217,68%
|
-11,87 M
55,27%
|
-
-
|
| Pembiayaan |
10,94 M
200,56%
|
201,92 M
1.746,28%
|
16,39 M
91,88%
|
-59,20 M
461,25%
|
26,42 M
144,62%
|
11,76 M
55,48%
|
-
-
|
| Investasi |
-1,85 M
8.309,60%
|
-10,07 M
444,30%
|
-38,80 M
285,30%
|
36,75 M
194,73%
|
-
-
|
-8,50 Jt
0,00%
|
-
-
|
| Perubahan Kas |
724,09 Jt
141,57%
|
70,17 M
9.591,12%
|
-71,54 M
201,95%
|
102,23 Jt
100,14%
|
-118,16 Jt
215,58%
|
-116,80 Jt
1,15%
|
-
-
|
| Posisi Kas |
1,55 M
87,96%
|
71,72 M
4.536,20%
|
177,52 Jt
99,75%
|
279,75 Jt
57,59%
|
161,59 Jt
42,24%
|
44,79 Jt
72,28%
|
36,50 Jt
18,51%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.