HOKI - Buyung Poetra Sembada Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
576,96 M
55,83%
|
758,85 M
31,52%
|
848,68 M
11,84%
|
906,92 M
6,86%
|
987,56 M
8,89%
|
811,60 M
17,82%
|
1,05 T
28,90%
|
| Hutang |
100,98 M
32,75%
|
195,68 M
93,77%
|
207,11 M
5,84%
|
244,36 M
17,99%
|
313,39 M
28,25%
|
142,74 M
54,45%
|
384,62 M
169,45%
|
| Modal |
475,98 M
116,28%
|
563,17 M
18,32%
|
641,57 M
13,92%
|
662,56 M
3,27%
|
674,18 M
1,75%
|
668,86 M
0,79%
|
661,57 M
1,09%
|
| Nilai Buku |
49,18
-
|
58,19
18,32%
|
66,29
13,92%
|
68,46
3,27%
|
69,66
1,75%
|
69,11
0,79%
|
68,36
1,09%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
402,49 M
113,75%
|
490,75 M
21,93%
|
483,42 M
1,49%
|
423,49 M
12,40%
|
450,33 M
6,34%
|
389,70 M
13,46%
|
637,96 M
63,71%
|
| Hutang Lancar |
88,13 M
37,72%
|
183,22 M
107,90%
|
161,90 M
11,64%
|
188,72 M
16,56%
|
280,96 M
48,88%
|
119,21 M
57,57%
|
364,55 M
205,82%
|
| Modal Kerja Bersih |
314,36 M
571,77%
|
307,52 M
2,18%
|
321,52 M
4,55%
|
234,77 M
26,98%
|
169,37 M
27,86%
|
270,49 M
59,71%
|
273,40 M
1,08%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
1,21 T
5,43%
|
1,43 T
18,32%
|
1,65 T
15,53%
|
1,17 T
29,03%
|
933,60 M
20,42%
|
925,71 M
0,84%
|
1,28 T
38,76%
|
| Beban Pokok |
1,04 T
6,77%
|
1,23 T
17,63%
|
1,41 T
15,00%
|
1,03 T
27,11%
|
820,50 M
20,31%
|
823,70 M
0,39%
|
1,18 T
43,41%
|
| Laba Operasi |
72,94 M
1,04%
|
128,85 M
76,65%
|
159,50 M
23,79%
|
68,75 M
56,90%
|
36,70 M
46,62%
|
21,07 M
42,60%
|
8,43 M
60,00%
|
| Laba Bersih |
47,96 M
9,45%
|
90,20 M
88,05%
|
103,72 M
15,00%
|
38,04 M
63,33%
|
11,84 M
68,86%
|
90,57 Jt
99,24%
|
-3,37 M
3.821,69%
|
| Laba per Saham |
4,96
-
|
9,32
88,05%
|
10,72
15,00%
|
3,93
63,33%
|
1,22
68,86%
|
0,01
99,24%
|
-0,35
3.821,63%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
4,96
-
|
9,32
88,05%
|
10,72
15,00%
|
3,93
63,33%
|
1,22
68,86%
|
0,01
99,24%
|
-0,35
3.821,63%
|
| Laba Ditahan per Saham |
10,40
-
|
18,50
77,87%
|
26,47
43,09%
|
27,12
2,45%
|
28,35
4,53%
|
27,55
2,80%
|
26,40
4,18%
|
| Dividend per Saham |
-
-
|
-1,47
-
|
-2,70
84,09%
|
-2,96
9,54%
|
-1
66,20%
|
-1
0,00%
|
-1
0,00%
|
| Rasio Dividend |
-
-
|
-0,16
0,00%
|
-0,25
60,08%
|
-0,75
198,70%
|
-0,82
8,53%
|
-106,85
12.977,57%
|
2,87
102,69%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-115,20 M
584,56%
|
7,40 M
106,42%
|
105,22 M
1.322,82%
|
78,18 M
25,70%
|
13,84 M
82,29%
|
208,58 M
1.406,61%
|
-62,20 M
129,82%
|
| Pembiayaan |
164,73 M
2.395,98%
|
85,48 M
48,11%
|
-11,86 M
113,88%
|
39,55 M
433,38%
|
71,83 M
81,65%
|
-146,36 M
303,75%
|
241,68 M
265,13%
|
| Investasi |
-15,69 M
45,73%
|
-86,26 M
449,93%
|
-103,04 M
19,45%
|
-116,49 M
13,05%
|
-85,62 M
26,49%
|
-62,97 M
26,46%
|
-178,44 M
183,38%
|
| Perubahan Kas |
33,84 M
2.201,32%
|
6,62 M
80,45%
|
-9,68 M
246,23%
|
1,24 M
112,82%
|
55,04 Jt
95,56%
|
-747,87 Jt
1.458,69%
|
1,04 M
239,09%
|
| Posisi Kas |
36,31 M
1.371,62%
|
42,93 M
18,22%
|
33,25 M
22,54%
|
4,79 M
85,60%
|
4,84 M
1,15%
|
3,95 M
18,48%
|
4,99 M
26,35%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.