HOKI - Buyung Poetra Sembada Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
758,85 M
31,52%
|
848,68 M
11,84%
|
906,92 M
6,86%
|
987,56 M
8,89%
|
811,60 M
17,82%
|
1,05 T
28,90%
|
1,12 T
7,44%
|
| Hutang |
195,68 M
93,77%
|
207,11 M
5,84%
|
244,36 M
17,99%
|
313,39 M
28,25%
|
142,74 M
54,45%
|
384,62 M
169,45%
|
476,34 M
23,85%
|
| Modal |
563,17 M
18,32%
|
641,57 M
13,92%
|
662,56 M
3,27%
|
674,18 M
1,75%
|
668,86 M
0,79%
|
661,57 M
1,09%
|
647,73 M
2,09%
|
| Nilai Buku |
58,19
-
|
66,29
13,92%
|
68,46
3,27%
|
69,66
1,75%
|
69,11
0,79%
|
68,36
1,09%
|
66,93
2,09%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
490,75 M
21,93%
|
483,42 M
1,49%
|
423,49 M
12,40%
|
450,33 M
6,34%
|
389,70 M
13,46%
|
637,96 M
63,71%
|
730,73 M
14,54%
|
| Hutang Lancar |
183,22 M
107,90%
|
161,90 M
11,64%
|
188,72 M
16,56%
|
280,96 M
48,88%
|
119,21 M
57,57%
|
364,55 M
205,82%
|
432,85 M
18,73%
|
| Modal Kerja Bersih |
307,52 M
2,18%
|
321,52 M
4,55%
|
234,77 M
26,98%
|
169,37 M
27,86%
|
270,49 M
59,71%
|
273,40 M
1,08%
|
297,88 M
8,95%
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
1,43 T
18,32%
|
1,65 T
15,53%
|
1,17 T
29,03%
|
933,60 M
20,42%
|
925,71 M
0,84%
|
1,28 T
38,76%
|
1,30 T
1,10%
|
| Beban Pokok |
-1,23 T
17,63%
|
-1,41 T
15,00%
|
1,03 T
172,89%
|
-820,50 M
179,69%
|
-823,70 M
0,39%
|
1,18 T
243,41%
|
1,19 T
1,12%
|
| Laba Operasi |
275,95 M
7,40%
|
321,24 M
16,41%
|
68,75 M
78,60%
|
189,49 M
175,61%
|
182,95 M
3,45%
|
8,43 M
95,39%
|
9,48 M
12,51%
|
| Laba Bersih |
90,20 M
88,05%
|
103,72 M
15,00%
|
38,04 M
63,33%
|
11,84 M
68,86%
|
90,57 Jt
99,24%
|
-3,37 M
3.821,69%
|
-6,11 M
81,31%
|
| Laba per Saham |
9,32
-
|
10,72
15,00%
|
3,93
63,33%
|
1,22
68,86%
|
0,01
99,24%
|
-0,35
3.821,63%
|
-0,63
81,31%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
9,32
-
|
10,72
15,00%
|
3,93
63,33%
|
1,22
68,86%
|
0,01
99,24%
|
-0,35
3.821,63%
|
-0,63
81,31%
|
| Laba Ditahan per Saham |
18,50
-
|
26,47
43,09%
|
27,12
2,45%
|
28,35
4,53%
|
27,55
2,80%
|
26,40
4,18%
|
25,29
4,21%
|
| Dividend per Saham |
1,47
-
|
2,70
84,09%
|
-2,96
209,54%
|
1
133,80%
|
1
0,00%
|
-1
200,00%
|
-1
0,00%
|
| Rasio Dividend |
0,16
-
|
0,25
60,08%
|
-0,75
398,70%
|
0,82
208,53%
|
106,85
12.977,57%
|
2,87
97,31%
|
1,58
44,85%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
7,40 M
106,42%
|
105,22 M
1.322,82%
|
78,18 M
25,70%
|
13,84 M
82,29%
|
208,58 M
1.406,61%
|
-62,20 M
129,82%
|
-65,85 M
5,87%
|
| Pembiayaan |
85,48 M
48,11%
|
-11,86 M
113,88%
|
39,55 M
433,38%
|
71,83 M
81,65%
|
-146,36 M
303,75%
|
241,68 M
265,13%
|
101,10 M
58,17%
|
| Investasi |
-86,26 M
449,93%
|
-103,04 M
19,45%
|
-116,49 M
13,05%
|
-85,62 M
26,49%
|
-62,97 M
26,46%
|
-178,44 M
183,38%
|
-26,23 M
85,30%
|
| Perubahan Kas |
6,62 M
80,45%
|
-9,68 M
246,23%
|
1,24 M
112,82%
|
55,04 Jt
95,56%
|
-747,87 Jt
1.458,69%
|
1,04 M
239,09%
|
9,02 M
766,65%
|
| Posisi Kas |
42,93 M
18,22%
|
33,25 M
22,54%
|
4,79 M
85,60%
|
4,84 M
1,15%
|
3,95 M
18,48%
|
4,99 M
26,35%
|
14,00 M
180,76%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.