HRTA - Hartadinata Abadi Tbk
Aset vs Hutang vs Modal
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset |
1,54 T
8,36%
|
2,31 T
50,37%
|
2,83 T
22,48%
|
3,48 T
22,87%
|
3,85 T
10,67%
|
5,03 T
30,67%
|
6 T
19,30%
|
Hutang |
444,31 M
5,30%
|
1,10 T
147,56%
|
1,47 T
33,88%
|
1,96 T
33,27%
|
2,13 T
8,36%
|
3,06 T
43,75%
|
3,70 T
21,04%
|
Modal |
1,09 T
9,65%
|
1,21 T
10,85%
|
1,36 T
12,13%
|
1,52 T
11,59%
|
1,72 T
13,66%
|
1,97 T
14,51%
|
2,30 T
16,60%
|
Nilai Buku |
237,28
-
|
263,01
10,85%
|
294,91
12,13%
|
329,09
11,59%
|
374,04
13,66%
|
428,33
14,51%
|
499,43
16,60%
|
Aset Lancar vs Hutang Lancar
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset Lancar |
1,43 T
8,98%
|
2,20 T
53,47%
|
2,67 T
21,61%
|
3,30 T
23,62%
|
3,57 T
8,29%
|
4,72 T
32,08%
|
-
-
|
Hutang Lancar |
388,01 M
11,80%
|
217,97 M
43,82%
|
209,28 M
3,99%
|
708,36 M
238,47%
|
951,48 M
34,32%
|
2,14 T
124,48%
|
-
-
|
Modal Kerja Bersih |
1,04 T
7,97%
|
1,98 T
89,68%
|
2,46 T
24,43%
|
2,59 T
5,35%
|
2,62 T
1,17%
|
2,58 T
1,45%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Penjualan |
2,75 T
10,59%
|
3,24 T
17,84%
|
4,14 T
27,91%
|
5,24 T
26,56%
|
6,92 T
32,08%
|
12,86 T
85,84%
|
18,20 T
41,56%
|
Beban Pokok |
-2,49 T
10,20%
|
-2,92 T
17,38%
|
3,72 T
227,30%
|
-4,67 T
225,52%
|
-6,18 T
32,37%
|
-11,91 T
92,86%
|
-
-
|
Laba Operasi |
308,99 M
18,95%
|
374,53 M
21,21%
|
355,49 M
5,08%
|
719,43 M
102,38%
|
937,55 M
30,32%
|
1,19 T
26,48%
|
877,10 M
26,03%
|
Laba Bersih |
123,39 M
11,87%
|
149,99 M
21,55%
|
171,08 M
14,06%
|
194,43 M
13,65%
|
254,13 M
30,70%
|
306,27 M
20,52%
|
442,20 M
44,38%
|
Laba per Saham |
26,79
-
|
32,57
21,55%
|
37,15
14,06%
|
42,22
13,65%
|
55,18
30,70%
|
66,50
20,52%
|
96,02
44,38%
|
Laba vs Laba Ditahan vs Dividen
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Laba per Saham |
26,79
-
|
32,57
21,55%
|
37,15
14,06%
|
42,22
13,65%
|
55,18
30,70%
|
66,50
20,52%
|
96,02
44,38%
|
Laba Ditahan per Saham |
92,92
-
|
118,57
27,61%
|
149,61
26,17%
|
183,82
22,87%
|
228,68
24,40%
|
282,90
23,71%
|
-
-
|
Dividend per Saham |
6
-
|
7
16,67%
|
-8
214,29%
|
8
200,00%
|
10,04
25,54%
|
12,04
19,91%
|
-
-
|
Rasio Dividend |
0,22
-
|
0,21
4,02%
|
-0,22
200,19%
|
0,19
187,99%
|
0,18
3,95%
|
0,18
0,50%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Operasi |
-21,88 M
85,24%
|
-224,89 M
927,93%
|
-646,78 M
187,60%
|
-398,56 M
38,38%
|
31,24 M
107,84%
|
-394,21 M
1.362,05%
|
-
-
|
Pembiayaan |
-46,59 M
119,88%
|
646,33 M
1.487,23%
|
338,41 M
47,64%
|
434,55 M
28,41%
|
96,89 M
77,70%
|
638,97 M
559,47%
|
-
-
|
Investasi |
-4,80 M
76,45%
|
-15,68 M
226,82%
|
-60,59 M
286,33%
|
-23,91 M
60,53%
|
-84,58 M
253,70%
|
-58,15 M
31,24%
|
-
-
|
Perubahan Kas |
-73,27 M
211,35%
|
405,76 M
653,80%
|
-368,96 M
190,93%
|
12,07 M
103,27%
|
43,55 M
260,67%
|
186,60 M
328,52%
|
-
-
|
Posisi Kas |
13,60 M
84,34%
|
419,37 M
2.982,63%
|
50,40 M
87,98%
|
62,48 M
23,95%
|
106,02 M
69,70%
|
292,63 M
176,00%
|
213,50 M
27,04%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.