ICBP - Indofood CBP Sukses Makmur Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
31,62 T
9,40%
|
34,37 T
8,69%
|
38,71 T
12,63%
|
103,59 T
167,61%
|
118,02 T
13,93%
|
115,31 T
2,30%
|
119,27 T
3,44%
|
| Hutang |
11,30 T
8,60%
|
11,66 T
3,23%
|
12,04 T
3,24%
|
53,27 T
342,51%
|
63,07 T
18,41%
|
57,83 T
8,31%
|
57,16 T
1,16%
|
| Modal |
20,32 T
9,86%
|
22,71 T
11,72%
|
26,67 T
17,46%
|
50,32 T
88,66%
|
54,94 T
9,19%
|
57,47 T
4,61%
|
62,10 T
8,06%
|
| Nilai Buku |
1.742,80
-
|
1.947,12
11,72%
|
2.287,03
17,46%
|
4.314,74
88,66%
|
4.711,12
9,19%
|
4.928,27
4,61%
|
5.325,37
8,06%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
16,58 T
6,47%
|
14,12 T
14,82%
|
16,62 T
17,73%
|
20,72 T
24,61%
|
34,00 T
64,11%
|
31,07 T
8,61%
|
36,77 T
18,36%
|
| Hutang Lancar |
6,83 T
5,53%
|
7,24 T
5,97%
|
6,56 T
9,38%
|
9,18 T
39,96%
|
18,90 T
105,93%
|
10,03 T
46,90%
|
10,46 T
4,29%
|
| Modal Kerja Bersih |
9,75 T
7,14%
|
6,89 T
29,39%
|
10,07 T
46,21%
|
11,54 T
14,61%
|
15,10 T
30,86%
|
21,04 T
39,30%
|
26,31 T
25,07%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
35,61 T
3,58%
|
38,41 T
7,88%
|
42,30 T
10,11%
|
46,64 T
10,27%
|
56,80 T
21,79%
|
64,80 T
14,07%
|
67,91 T
4,80%
|
| Beban Pokok |
24,55 T
3,99%
|
26,15 T
6,52%
|
27,89 T
6,67%
|
29,42 T
5,46%
|
36,52 T
24,14%
|
43,01 T
17,77%
|
42,78 T
0,52%
|
| Laba Operasi |
5,38 T
8,94%
|
5,77 T
7,33%
|
7,28 T
26,10%
|
9,12 T
25,27%
|
11,55 T
26,68%
|
12,41 T
7,48%
|
14,77 T
19,01%
|
| Laba Bersih |
3,54 T
2,43%
|
4,66 T
31,49%
|
5,36 T
15,05%
|
7,42 T
38,41%
|
7,91 T
6,65%
|
5,72 T
27,68%
|
8,47 T
47,93%
|
| Laba per Saham |
303,82
-
|
399,49
31,49%
|
459,62
15,05%
|
636,14
38,41%
|
678,44
6,65%
|
490,67
27,68%
|
725,88
47,93%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
303,82
-
|
399,49
31,49%
|
459,62
15,05%
|
636,14
38,41%
|
678,44
6,65%
|
490,67
27,68%
|
725,88
47,93%
|
| Laba Ditahan per Saham |
1.097,53
-
|
1.288,78
17,43%
|
1.585,95
23,06%
|
1.935,89
22,07%
|
2.326
20,15%
|
2.516,11
8,17%
|
2.925
16,25%
|
| Dividend per Saham |
-166,60
-
|
-230,65
38,45%
|
-144,31
37,44%
|
-267,78
85,56%
|
-311,27
16,24%
|
-302,94
2,67%
|
-276,64
8,68%
|
| Rasio Dividend |
-0,55
-
|
-0,58
5,30%
|
-0,31
45,62%
|
-0,42
34,07%
|
-0,46
8,99%
|
-0,62
34,57%
|
-0,38
38,27%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
5,17 T
12,86%
|
4,65 T
10,07%
|
7,40 T
58,98%
|
9,34 T
26,20%
|
7,99 T
14,43%
|
8,80 T
10,21%
|
12,42 T
41,01%
|
| Pembiayaan |
-1,82 T
15,92%
|
-4,24 T
133,66%
|
-1,27 T
70,15%
|
26,76 T
2.213,47%
|
5,91 T
77,93%
|
-12,83 T
317,18%
|
-4,62 T
63,98%
|
| Investasi |
-2,95 T
89,07%
|
-4,71 T
59,77%
|
-2,40 T
49,08%
|
-34,96 T
1.356,67%
|
-3,10 T
91,13%
|
-1,51 T
51,44%
|
-3,99 T
164,86%
|
| Perubahan Kas |
409,10 M
52,74%
|
-4,30 T
1.151,47%
|
3,73 T
186,76%
|
1,14 T
69,52%
|
10,79 T
848,99%
|
-5,53 T
151,21%
|
3,81 T
168,88%
|
| Posisi Kas |
8,80 T
5,07%
|
4,73 T
46,27%
|
8,36 T
76,85%
|
9,54 T
14,07%
|
20,38 T
113,71%
|
15,74 T
22,75%
|
19,35 T
22,95%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.