IKBI - Sumi Indo Kabel Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
1,06 T
3,29%
|
1,36 T
28,06%
|
1,44 T
5,75%
|
1,35 T
5,92%
|
1,60 T
18,24%
|
1,91 T
19,32%
|
1,76 T
7,68%
|
| Hutang |
195,94 M
7,98%
|
380,96 M
94,43%
|
466,98 M
22,58%
|
414,59 M
11,22%
|
646,09 M
55,84%
|
829,99 M
28,46%
|
593,96 M
28,44%
|
| Modal |
867,01 M
2,17%
|
980,28 M
13,06%
|
972,53 M
0,79%
|
939,72 M
3,37%
|
955,30 M
1,66%
|
1,08 T
13,13%
|
1,17 T
8,26%
|
| Nilai Buku |
708,34
-
|
800,88
13,06%
|
794,55
0,79%
|
767,74
3,37%
|
780,47
1,66%
|
882,95
13,13%
|
955,85
8,26%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
524,10 M
21,37%
|
767,90 M
46,52%
|
787,28 M
2,52%
|
636,56 M
19,15%
|
770,03 M
20,97%
|
1,03 T
33,34%
|
1,03 T
0,64%
|
| Hutang Lancar |
104,20 M
14,13%
|
282,94 M
171,53%
|
372,98 M
31,82%
|
330,44 M
11,41%
|
545,60 M
65,11%
|
737,44 M
35,16%
|
492,71 M
33,19%
|
| Modal Kerja Bersih |
419,90 M
22,99%
|
484,96 M
15,49%
|
414,30 M
14,57%
|
306,12 M
26,11%
|
224,43 M
26,69%
|
289,31 M
28,91%
|
540,66 M
86,88%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
1,37 T
4,13%
|
2,13 T
55,23%
|
2,19 T
2,76%
|
1,47 T
32,60%
|
2,50 T
69,80%
|
2,64 T
5,47%
|
2,90 T
9,82%
|
| Beban Pokok |
1,30 T
9,34%
|
2,02 T
55,13%
|
2,03 T
0,70%
|
1,43 T
29,64%
|
2,42 T
69,52%
|
2,51 T
3,66%
|
2,65 T
5,59%
|
| Laba Operasi |
2,82 M
95,93%
|
18,19 M
544,93%
|
72,62 M
299,14%
|
-23,00 M
131,67%
|
1,11 M
104,84%
|
38,32 M
3.343,39%
|
133,71 M
248,89%
|
| Laba Bersih |
3,23 M
93,98%
|
16,70 M
416,50%
|
43,29 M
159,13%
|
-26,49 M
161,19%
|
88,14 Jt
100,33%
|
24,46 M
27.649,68%
|
110,31 M
351,01%
|
| Laba per Saham |
2,64
-
|
13,65
416,50%
|
35,36
159,13%
|
-21,64
161,19%
|
0,07
100,33%
|
19,98
27.649,87%
|
90,12
351,01%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
2,64
-
|
13,65
416,50%
|
35,36
159,13%
|
-21,64
161,19%
|
0,07
100,33%
|
19,98
27.649,87%
|
90,12
351,01%
|
| Laba Ditahan per Saham |
129,42
-
|
175,33
35,48%
|
194,68
11,04%
|
160,99
17,31%
|
166,66
3,52%
|
206,25
23,75%
|
292,70
41,91%
|
| Dividend per Saham |
-17,45
-
|
-9,27
46,88%
|
-8,81
4,94%
|
-10,09
14,43%
|
-
-
|
-
-
|
-14,41
-
|
| Rasio Dividend |
-6,61
-
|
-0,68
89,72%
|
-0,25
63,32%
|
0,47
287,01%
|
-
-
|
-
-
|
-0,16
0,00%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-60,27 M
140,04%
|
-16,81 M
72,11%
|
-74,17 M
341,21%
|
24,43 M
132,93%
|
-152,19 M
723,03%
|
-73,26 M
51,86%
|
225,27 M
407,48%
|
| Pembiayaan |
-21,36 M
122,06%
|
-11,35 M
46,88%
|
141,42 M
1.346,19%
|
89,35 M
36,82%
|
241,15 M
169,89%
|
66,82 M
72,29%
|
-224,20 M
435,54%
|
| Investasi |
-104,84 M
196,34%
|
24,93 M
123,78%
|
-61,66 M
347,35%
|
-108,58 M
76,09%
|
-86,23 M
20,59%
|
-14,58 M
83,09%
|
-13,97 M
4,24%
|
| Perubahan Kas |
-186,47 M
276,68%
|
-3,23 M
98,27%
|
5,59 M
273,11%
|
5,19 M
7,06%
|
2,73 M
47,39%
|
-21,03 M
869,62%
|
-12,89 M
38,69%
|
| Posisi Kas |
97,32 M
65,81%
|
126,74 M
30,23%
|
126,79 M
0,04%
|
126,78 M
0,01%
|
104,45 M
17,61%
|
41,58 M
60,19%
|
25,69 M
38,22%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.