IMAS - Indomobil Sukses Internasional Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
44,70 T
8,90%
|
48,41 T
8,30%
|
51,02 T
5,40%
|
57,45 T
12,59%
|
62,90 T
9,50%
|
67,60 T
7,47%
|
78,50 T
16,12%
|
| Hutang |
35,29 T
14,41%
|
35,69 T
1,14%
|
38,18 T
6,96%
|
43,28 T
13,36%
|
47,40 T
9,53%
|
51,60 T
8,86%
|
62,50 T
21,12%
|
| Modal |
9,41 T
7,77%
|
12,72 T
35,16%
|
12,85 T
1,02%
|
14,17 T
10,28%
|
15,50 T
9,41%
|
16 T
3,23%
|
16 T
0,00%
|
| Nilai Buku |
2.355,40
-
|
3.183,63
35,16%
|
3.216,14
1,02%
|
3.546,89
10,28%
|
3.880,54
9,41%
|
4.005,72
3,23%
|
4.005,72
0,00%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
16,51 T
2,31%
|
18,11 T
9,68%
|
18,97 T
4,78%
|
22,72 T
19,72%
|
-
-
|
-
-
|
-
-
|
| Hutang Lancar |
21,31 T
1,07%
|
23,96 T
12,45%
|
26,53 T
10,72%
|
30,25 T
14,01%
|
-
-
|
-
-
|
-
-
|
| Modal Kerja Bersih |
-4,80 T
11,15%
|
-5,85 T
21,97%
|
-7,55 T
29,10%
|
-7,53 T
0,33%
|
-
-
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
18,62 T
4,12%
|
15,23 T
18,18%
|
19,17 T
25,90%
|
25,58 T
33,41%
|
28,90 T
12,97%
|
29,30 T
1,38%
|
30,50 T
4,10%
|
| Beban Pokok |
-14,91 T
3,17%
|
-11,87 T
20,36%
|
-15,48 T
30,38%
|
-20,38 T
31,62%
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
6,85 T
9,08%
|
6,40 T
6,63%
|
6,79 T
6,14%
|
8,79 T
29,47%
|
2,80 T
68,15%
|
2,80 T
0,00%
|
2,80 T
0,00%
|
| Laba Bersih |
121,77 M
527,67%
|
-675,71 M
654,91%
|
-255,34 M
62,21%
|
562,55 M
320,31%
|
632,50 M
12,43%
|
233,70 M
63,05%
|
132,30 M
43,39%
|
| Laba per Saham |
30,49
-
|
-169,17
654,91%
|
-63,93
62,21%
|
140,84
320,31%
|
158,35
12,43%
|
58,51
63,05%
|
33,12
43,39%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
30,49
-
|
-169,17
654,91%
|
-63,93
62,21%
|
140,84
320,31%
|
158,35
12,43%
|
58,51
63,05%
|
33,12
43,39%
|
| Laba Ditahan per Saham |
401,35
-
|
211,34
47,34%
|
141,06
33,26%
|
248,09
75,88%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
9,43
-
|
10,71
13,62%
|
14,69
37,19%
|
38,22
160,11%
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
0,31
-
|
-0,06
120,48%
|
-0,23
263,05%
|
0,27
218,06%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
-615,12 M
72,64%
|
2,57 T
518,33%
|
2,44 T
5,22%
|
1,90 T
22,10%
|
-
-
|
-
-
|
-
-
|
| Pembiayaan |
4,78 T
2,95%
|
43,07 M
99,10%
|
-952,15 M
2.310,67%
|
2,00 T
309,62%
|
-
-
|
-
-
|
-
-
|
| Investasi |
-3,83 T
34,53%
|
-1,22 T
68,14%
|
-1,45 T
18,77%
|
-2,29 T
58,42%
|
-
-
|
-
-
|
-
-
|
| Perubahan Kas |
343,11 M
311,33%
|
1,40 T
307,23%
|
38,77 M
97,23%
|
1,60 T
4.032,14%
|
-
-
|
-
-
|
-
-
|
| Posisi Kas |
1,39 T
19,12%
|
2,90 T
108,42%
|
2,94 T
1,58%
|
4,55 T
54,73%
|
3,60 T
20,93%
|
3,20 T
11,11%
|
5,90 T
84,38%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.