INAI - Indal Aluminium Industry Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
1,21 T
9,34%
|
1,40 T
15,39%
|
1,21 T
13,41%
|
1,40 T
15,09%
|
1,55 T
10,95%
|
1,55 T
0,39%
|
1,48 T
5,01%
|
| Hutang |
936,51 M
13,37%
|
1,10 T
17,12%
|
893,63 M
18,52%
|
1,07 T
20,25%
|
1,16 T
8,15%
|
1,26 T
8,18%
|
1,20 T
4,32%
|
| Modal |
277,40 M
7,51%
|
303,88 M
9,55%
|
319,27 M
5,06%
|
321,40 M
0,67%
|
386,64 M
20,30%
|
297,48 M
23,06%
|
273,92 M
7,92%
|
| Nilai Buku |
437,82
-
|
479,61
9,55%
|
503,90
5,06%
|
507,27
0,67%
|
610,23
20,30%
|
469,51
23,06%
|
432,33
7,92%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
860,75 M
11,65%
|
1,05 T
22,38%
|
883,71 M
16,11%
|
1,10 T
24,04%
|
1,16 T
5,65%
|
1,20 T
3,25%
|
1,09 T
9,08%
|
| Hutang Lancar |
867,25 M
10,72%
|
1,03 T
18,69%
|
819,49 M
20,39%
|
985,51 M
20,26%
|
1,09 T
10,77%
|
1,19 T
9,33%
|
1,13 T
4,95%
|
| Modal Kerja Bersih |
-6,50 M
327,32%
|
24,00 M
469,08%
|
64,22 M
167,62%
|
110,68 M
72,35%
|
66,44 M
39,97%
|
2,18 M
96,73%
|
-47,23 M
2.270,83%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
980,29 M
23,68%
|
1,13 T
15,30%
|
1,22 T
7,59%
|
1,03 T
15,40%
|
1,44 T
39,66%
|
1,44 T
0,15%
|
1,26 T
12,22%
|
| Beban Pokok |
795,48 M
28,42%
|
947,04 M
19,05%
|
1,07 T
13,40%
|
916,81 M
14,63%
|
1,27 T
38,66%
|
1,37 T
8,15%
|
1,15 T
16,62%
|
| Laba Operasi |
85,88 M
5,42%
|
90,85 M
5,79%
|
44,14 M
51,42%
|
19,51 M
55,80%
|
88,55 M
353,87%
|
-22,60 M
125,52%
|
34,82 M
254,11%
|
| Laba Bersih |
38,65 M
8,72%
|
40,46 M
4,69%
|
33,56 M
17,06%
|
3,99 M
88,11%
|
4,32 M
8,22%
|
-113,95 M
2.738,00%
|
-57,84 M
49,25%
|
| Laba per Saham |
61
-
|
63,86
4,69%
|
52,96
17,06%
|
6,30
88,11%
|
6,82
8,22%
|
-179,85
2.738,00%
|
-91,28
49,25%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
61
-
|
63,86
4,69%
|
52,96
17,06%
|
6,30
88,11%
|
6,82
8,22%
|
-179,85
2.738,00%
|
-91,28
49,25%
|
| Laba Ditahan per Saham |
113,58
-
|
155,37
36,80%
|
179,65
15,63%
|
144,61
19,50%
|
158,19
9,39%
|
-
-
|
-
-
|
| Dividend per Saham |
-27,50
-
|
-30
9,09%
|
-30
0,00%
|
-25
16,67%
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-0,45
-
|
-0,47
4,21%
|
-0,57
20,58%
|
-3,97
600,60%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
51,37 M
134,30%
|
132,36 M
157,68%
|
-66,13 M
149,97%
|
22,85 M
134,55%
|
-78,16 M
442,03%
|
5,52 M
107,06%
|
-94,14 M
1.805,00%
|
| Pembiayaan |
-37,65 M
167,06%
|
50,42 M
233,92%
|
-65,59 M
230,08%
|
-13,94 M
78,75%
|
39,11 M
380,64%
|
32,43 M
17,09%
|
30,03 M
7,38%
|
| Investasi |
-659,21 Jt
103,75%
|
-120,53 M
18.183,47%
|
80,78 M
167,02%
|
37,09 M
54,08%
|
-18,92 M
151,00%
|
-1,97 M
89,59%
|
7,20 M
465,85%
|
| Perubahan Kas |
13,05 M
117,17%
|
62,25 M
376,92%
|
-50,94 M
181,83%
|
46,01 M
190,32%
|
-57,97 M
226,00%
|
35,98 M
162,07%
|
-56,91 M
258,16%
|
| Posisi Kas |
33,38 M
40,38%
|
98,43 M
194,83%
|
50,36 M
48,84%
|
101,20 M
100,98%
|
45,52 M
55,02%
|
84,16 M
84,90%
|
29,52 M
64,92%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.