INCI - Intanwijaya Internasional Tbk
Aset vs Hutang vs Modal
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset |
303,79 M
12,79%
|
391,36 M
28,83%
|
405,45 M
3,60%
|
444,87 M
9,72%
|
510,70 M
14,80%
|
496,01 M
2,88%
|
492,57 M
0,69%
|
Hutang |
35,41 M
33,49%
|
71,41 M
101,68%
|
65,32 M
8,52%
|
75,99 M
16,33%
|
131,14 M
72,57%
|
79,04 M
39,73%
|
55,97 M
29,19%
|
Modal |
268,38 M
10,52%
|
319,95 M
19,22%
|
340,12 M
6,30%
|
368,87 M
8,45%
|
379,56 M
2,90%
|
416,97 M
9,86%
|
436,60 M
4,71%
|
Nilai Buku |
1.292,42
-
|
1.540,78
19,22%
|
1.637,90
6,30%
|
1.776,37
8,45%
|
1.827,82
2,90%
|
2.007,98
9,86%
|
2.102,51
4,71%
|
Aset Lancar vs Hutang Lancar
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Aset Lancar |
145,54 M
22,57%
|
191,49 M
31,57%
|
203,26 M
6,14%
|
235,89 M
16,05%
|
300,18 M
27,25%
|
272,57 M
9,20%
|
269,59 M
1,09%
|
Hutang Lancar |
28,53 M
39,70%
|
63,07 M
121,09%
|
56,10 M
11,05%
|
63,45 M
13,10%
|
119,54 M
88,39%
|
71,97 M
39,80%
|
47,78 M
33,60%
|
Modal Kerja Bersih |
117,01 M
19,01%
|
128,42 M
9,75%
|
147,15 M
14,58%
|
172,43 M
17,18%
|
180,63 M
4,76%
|
200,61 M
11,06%
|
221,81 M
10,57%
|
Penjualan vs Beban Pokok vs Laba
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Penjualan |
269,71 M
53,18%
|
367,96 M
36,43%
|
381,43 M
3,66%
|
394,02 M
3,30%
|
520,72 M
32,16%
|
478,21 M
8,16%
|
378,12 M
20,93%
|
Beban Pokok |
209,45 M
56,57%
|
300,96 M
43,69%
|
317,30 M
5,43%
|
302,92 M
4,53%
|
452,39 M
49,34%
|
396,09 M
12,45%
|
303,14 M
23,47%
|
Laba Operasi |
22,52 M
48,15%
|
19,53 M
13,25%
|
18,38 M
5,92%
|
37,05 M
101,61%
|
12,49 M
66,28%
|
22,84 M
82,77%
|
22,07 M
3,35%
|
Laba Bersih |
16,55 M
65,73%
|
16,68 M
0,73%
|
13,81 M
17,17%
|
30,07 M
117,72%
|
11,04 M
63,30%
|
24,50 M
122,00%
|
17,50 M
28,58%
|
Laba per Saham |
79,72
-
|
80,30
0,73%
|
66,51
17,17%
|
144,81
117,72%
|
53,15
63,30%
|
117,99
122,00%
|
84,27
28,58%
|
Laba vs Laba Ditahan vs Dividen
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Laba per Saham |
79,72
-
|
80,30
0,73%
|
66,51
17,17%
|
144,81
117,72%
|
53,15
63,30%
|
117,99
122,00%
|
84,27
28,58%
|
Laba Ditahan per Saham |
412,71
-
|
443,43
7,45%
|
509,95
15,00%
|
635,84
24,69%
|
665,38
4,65%
|
782,95
17,67%
|
835,29
6,68%
|
Dividend per Saham |
-
-
|
-5,29
-
|
-
-
|
-18,75
-
|
-23,42
24,92%
|
-
-
|
-
-
|
Rasio Dividend |
-
-
|
-0,07
0,00%
|
-
-
|
-0,13
0,00%
|
-0,44
240,36%
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
Operasi |
12,51 M
250,88%
|
12,09 M
3,32%
|
11,87 M
1,86%
|
50,98 M
329,59%
|
-15,59 M
130,58%
|
16,11 M
203,33%
|
37,77 M
134,46%
|
Pembiayaan |
1,71 M
298,37%
|
-1,52 M
188,87%
|
-660,91 Jt
56,43%
|
-4,44 M
572,11%
|
-7,74 M
74,20%
|
-2,75 M
64,43%
|
-2,60 M
5,70%
|
Investasi |
-7,89 M
22,58%
|
-9,57 M
21,32%
|
-1,59 M
83,41%
|
-2,69 M
69,06%
|
-643,85 Jt
76,03%
|
-1,61 M
150,03%
|
2,04 M
226,63%
|
Perubahan Kas |
6,32 M
132,69%
|
1,00 M
84,17%
|
9,62 M
861,13%
|
43,86 M
355,96%
|
-23,97 M
154,67%
|
11,75 M
149,01%
|
37,22 M
216,76%
|
Posisi Kas |
48,16 M
15,42%
|
49,52 M
2,84%
|
58,55 M
18,23%
|
102,34 M
74,77%
|
78,12 M
23,67%
|
89,82 M
14,99%
|
127,17 M
41,58%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.