INCO - Vale Indonesia Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
32,03 T
8,94%
|
31,00 T
3,22%
|
32,65 T
5,33%
|
35,28 T
8,08%
|
41,81 T
18,51%
|
45,11 T
7,87%
|
51,60 T
14,39%
|
| Hutang |
4,63 T
5,69%
|
3,92 T
15,46%
|
4,15 T
5,93%
|
4,54 T
9,45%
|
4,77 T
5,04%
|
5,57 T
16,78%
|
7,20 T
29,21%
|
| Modal |
27,39 T
11,88%
|
27,08 T
1,15%
|
28,50 T
5,25%
|
30,74 T
7,88%
|
37,04 T
20,50%
|
39,53 T
6,73%
|
44,40 T
12,31%
|
| Nilai Buku |
2.599,02
-
|
2.569,02
1,15%
|
2.703,81
5,25%
|
2.916,76
7,88%
|
3.514,59
20,50%
|
3.751,02
6,73%
|
4.212,61
12,31%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
9,18 T
14,20%
|
8,20 T
10,59%
|
9,82 T
19,66%
|
11,94 T
21,60%
|
15,57 T
30,44%
|
15,93 T
2,29%
|
-
-
|
| Hutang Lancar |
2,55 T
46,53%
|
1,90 T
25,32%
|
2,27 T
19,04%
|
2,40 T
6,02%
|
2,75 T
14,57%
|
3,34 T
21,34%
|
-
-
|
| Modal Kerja Bersih |
6,63 T
5,26%
|
6,30 T
4,93%
|
7,55 T
19,84%
|
9,53 T
26,28%
|
12,82 T
34,44%
|
12,59 T
1,81%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
11,30 T
33,39%
|
10,91 T
3,47%
|
10,79 T
1,09%
|
13,60 T
26,09%
|
18,55 T
36,42%
|
19 T
2,40%
|
15,40 T
18,95%
|
| Beban Pokok |
-9,79 T
16,75%
|
-9,26 T
5,33%
|
9,03 T
197,50%
|
10,24 T
13,40%
|
-13,62 T
232,99%
|
-
-
|
-
-
|
| Laba Operasi |
1,23 T
702,62%
|
1,43 T
16,09%
|
1,65 T
15,20%
|
3,30 T
99,88%
|
4,93 T
49,55%
|
4,70 T
4,72%
|
1 T
78,72%
|
| Laba Bersih |
879,97 M
528,17%
|
800,44 M
9,04%
|
1,17 T
45,94%
|
2,37 T
102,52%
|
3,15 T
33,26%
|
4,23 T
34,15%
|
938,70 M
77,80%
|
| Laba per Saham |
83,49
-
|
75,94
9,04%
|
110,83
45,94%
|
224,46
102,52%
|
299,11
33,26%
|
401,25
34,15%
|
89,06
77,80%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
83,49
-
|
75,94
9,04%
|
110,83
45,94%
|
224,46
102,52%
|
299,11
33,26%
|
401,25
34,15%
|
89,06
77,80%
|
| Laba Ditahan per Saham |
2.027,58
-
|
2.021,03
0,32%
|
2.149,52
6,36%
|
2.356,03
9,61%
|
2.896,41
22,94%
|
3.145,23
8,59%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-44,85
-
|
-
-
|
-87,89
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-0,20
0,00%
|
-
-
|
-0,22
0,00%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
2,97 T
44,74%
|
1,92 T
35,25%
|
4,12 T
114,31%
|
4,77 T
15,78%
|
5,48 T
14,70%
|
6,49 T
18,55%
|
-
-
|
| Pembiayaan |
-587,92 M
4,69%
|
-340,13 M
42,15%
|
-23,64 M
93,05%
|
-492,52 M
1.983,43%
|
-23,25 M
95,28%
|
-1,01 T
4.239,01%
|
-
-
|
| Investasi |
-1,22 T
21,33%
|
-2,32 T
90,11%
|
-2,13 T
8,15%
|
-2,57 T
20,88%
|
-3,43 T
33,39%
|
-4,41 T
28,44%
|
-
-
|
| Perubahan Kas |
1,17 T
139,11%
|
-732,13 M
162,82%
|
1,97 T
369,46%
|
1,71 T
13,29%
|
2,02 T
18,27%
|
1,08 T
46,74%
|
-
-
|
| Posisi Kas |
4,38 T
46,78%
|
3,47 T
20,70%
|
5,48 T
57,87%
|
7,25 T
32,30%
|
9,97 T
37,51%
|
10,77 T
8,01%
|
11 T
2,11%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.