KICI - Kedaung Indah Can Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
149,42 M
6,87%
|
154,09 M
3,12%
|
152,82 M
0,82%
|
157,02 M
2,75%
|
185,70 M
18,26%
|
181,67 M
2,17%
|
180,25 M
0,78%
|
| Hutang |
57,92 M
14,02%
|
59,44 M
2,62%
|
65,46 M
10,14%
|
76,25 M
16,48%
|
72,74 M
4,61%
|
67,16 M
7,66%
|
70,28 M
4,64%
|
| Modal |
91,50 M
2,80%
|
94,65 M
3,44%
|
87,36 M
7,71%
|
80,77 M
7,54%
|
112,96 M
39,86%
|
114,51 M
1,37%
|
109,97 M
3,96%
|
| Nilai Buku |
331,52
-
|
342,93
3,44%
|
316,50
7,71%
|
292,64
7,54%
|
409,28
39,86%
|
414,88
1,37%
|
398,45
3,96%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
90,35 M
13,76%
|
97,22 M
7,61%
|
95,88 M
1,38%
|
102,51 M
6,91%
|
136,96 M
33,61%
|
135,15 M
1,32%
|
135,35 M
0,15%
|
| Hutang Lancar |
12,39 M
16,64%
|
15,90 M
28,40%
|
12,65 M
20,43%
|
13,09 M
3,44%
|
27,09 M
107,02%
|
20,32 M
24,99%
|
16,95 M
16,61%
|
| Modal Kerja Bersih |
77,96 M
20,76%
|
81,32 M
4,31%
|
83,23 M
2,35%
|
89,42 M
7,44%
|
109,87 M
22,87%
|
114,83 M
4,52%
|
118,40 M
3,11%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
113,41 M
14,12%
|
86,92 M
23,36%
|
91,06 M
4,77%
|
89,39 M
1,84%
|
125,73 M
40,66%
|
82,42 M
34,45%
|
72,12 M
12,49%
|
| Beban Pokok |
84,38 M
3,56%
|
68,11 M
19,29%
|
76,02 M
11,61%
|
67,03 M
11,82%
|
82,54 M
23,14%
|
63,03 M
23,63%
|
57,89 M
8,16%
|
| Laba Operasi |
11,46 M
666,58%
|
172,49 Jt
98,49%
|
-3,49 M
2.120,84%
|
2,37 M
167,94%
|
28,39 M
1.098,65%
|
1,23 M
95,66%
|
-4,85 M
493,49%
|
| Laba Bersih |
7,95 M
2.089,62%
|
-873,74 Jt
110,99%
|
-3,17 M
263,11%
|
-10,66 Jt
99,66%
|
21,70 M
203.705,77%
|
431,27 Jt
98,01%
|
-4,59 M
1.164,61%
|
| Laba per Saham |
28,79
-
|
-3,17
110,99%
|
-11,49
263,11%
|
-0,04
99,66%
|
78,63
203.705,58%
|
1,56
98,01%
|
-16,64
1.164,61%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
28,79
-
|
-3,17
110,99%
|
-11,49
263,11%
|
-0,04
99,66%
|
78,63
203.705,58%
|
1,56
98,01%
|
-16,64
1.164,61%
|
| Laba Ditahan per Saham |
-61,23
-
|
-42,86
30,01%
|
-62,16
45,04%
|
-78,75
26,68%
|
26,19
133,26%
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
6,23 M
6.498,37%
|
-531,71 Jt
108,54%
|
8,15 M
1.632,26%
|
2,48 M
69,56%
|
-8,35 M
436,84%
|
-732,60 Jt
91,23%
|
-396,09 Jt
45,93%
|
| Pembiayaan |
-1,30 M
161,83%
|
-416,46 Jt
67,89%
|
-5,45 M
1.209,44%
|
-109,27 Jt
98,00%
|
8,60 M
7.970,68%
|
-2,14 M
124,86%
|
-1,57 M
26,36%
|
| Investasi |
-971,76 Jt
65,41%
|
-729,19 Jt
24,96%
|
2,44 Jt
100,33%
|
-95,28 Jt
4.004,93%
|
-196,52 Jt
106,26%
|
-961,28 Jt
389,14%
|
-29,92 Jt
96,89%
|
| Perubahan Kas |
3,96 M
180,01%
|
-1,68 M
142,40%
|
2,70 M
260,74%
|
2,28 M
15,60%
|
49,06 Jt
97,84%
|
-3,83 M
7.911,22%
|
-2,00 M
47,79%
|
| Posisi Kas |
7,49 M
112,53%
|
5,90 M
21,28%
|
8,53 M
44,59%
|
10,76 M
26,13%
|
10,78 M
0,23%
|
7,21 M
33,09%
|
5,22 M
27,60%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.