KLBF - Kalbe Farma Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
16,62 T
9,13%
|
18,15 T
9,21%
|
20,26 T
11,67%
|
22,56 T
11,35%
|
25,67 T
13,75%
|
27,24 T
6,14%
|
27,06 T
0,67%
|
| Hutang |
2,72 T
1,45%
|
2,85 T
4,75%
|
3,56 T
24,81%
|
4,29 T
20,48%
|
4,40 T
2,62%
|
5,14 T
16,89%
|
3,94 T
23,45%
|
| Modal |
13,89 T
11,47%
|
15,29 T
10,08%
|
16,71 T
9,23%
|
18,28 T
9,40%
|
21,27 T
16,36%
|
22,10 T
3,91%
|
23,12 T
4,63%
|
| Nilai Buku |
296,41
-
|
326,28
10,08%
|
356,38
9,23%
|
389,89
9,40%
|
453,67
16,36%
|
471,41
3,91%
|
493,23
4,63%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
10,04 T
4,91%
|
10,65 T
6,03%
|
11,22 T
5,39%
|
13,08 T
16,51%
|
15,71 T
20,17%
|
16,71 T
6,35%
|
15,92 T
4,74%
|
| Hutang Lancar |
2,23 T
3,88%
|
2,29 T
2,64%
|
2,58 T
12,73%
|
3,18 T
23,25%
|
3,53 T
11,28%
|
4,43 T
25,36%
|
3,24 T
26,81%
|
| Modal Kerja Bersih |
7,82 T
7,72%
|
8,36 T
7,00%
|
8,65 T
3,39%
|
9,90 T
14,50%
|
12,18 T
23,02%
|
12,28 T
0,83%
|
12,67 T
3,22%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
20,18 T
4,17%
|
21,07 T
4,42%
|
22,63 T
7,40%
|
23,11 T
2,12%
|
26,26 T
13,62%
|
28,93 T
10,18%
|
30,45 T
5,24%
|
| Beban Pokok |
10,37 T
4,89%
|
11,23 T
8,26%
|
12,39 T
10,37%
|
12,87 T
3,84%
|
14,98 T
16,41%
|
17,23 T
15,04%
|
18,63 T
8,10%
|
| Laba Operasi |
3,45 T
6,32%
|
3,46 T
0,08%
|
3,31 T
4,23%
|
3,56 T
7,40%
|
4,02 T
13,11%
|
4,23 T
5,21%
|
3,69 T
12,69%
|
| Laba Bersih |
2,45 T
4,35%
|
2,50 T
1,79%
|
2,54 T
1,62%
|
2,80 T
10,33%
|
3,23 T
15,44%
|
3,45 T
6,75%
|
2,78 T
19,47%
|
| Laba per Saham |
52,34
-
|
53,27
1,79%
|
54,14
1,62%
|
59,73
10,33%
|
68,95
15,44%
|
73,60
6,75%
|
59,27
19,47%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
52,34
-
|
53,27
1,79%
|
54,14
1,62%
|
59,73
10,33%
|
68,95
15,44%
|
73,60
6,75%
|
59,27
19,47%
|
| Laba Ditahan per Saham |
272,81
-
|
300,23
10,05%
|
327,70
9,15%
|
360,01
9,86%
|
399,93
11,09%
|
437,28
9,34%
|
458,81
4,92%
|
| Dividend per Saham |
-22,35
-
|
-25,40
13,63%
|
-26,73
5,23%
|
-26,71
0,05%
|
-29,28
9,62%
|
-36
22,95%
|
-38,73
7,58%
|
| Rasio Dividend |
-0,43
-
|
-0,48
11,63%
|
-0,49
3,56%
|
-0,45
9,40%
|
-0,42
5,05%
|
-0,49
15,18%
|
-0,65
33,59%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
2,01 T
7,02%
|
2,77 T
37,97%
|
2,50 T
9,67%
|
4,22 T
68,66%
|
2,83 T
33,06%
|
1,27 T
54,99%
|
2,91 T
128,60%
|
| Pembiayaan |
-976,39 M
3,72%
|
-1,14 T
16,72%
|
-706,92 M
37,97%
|
-1,10 T
55,56%
|
-745,18 M
32,24%
|
-2,41 T
222,84%
|
-2,44 T
1,59%
|
| Investasi |
-1,11 T
9,72%
|
-1,29 T
15,83%
|
-1,90 T
47,35%
|
-951,22 M
49,95%
|
-1,06 T
11,02%
|
-1,37 T
29,77%
|
-1,14 T
16,75%
|
| Perubahan Kas |
-81,63 M
140,11%
|
341,29 M
518,07%
|
-104,49 M
130,62%
|
2,17 T
2.177,39%
|
1,02 T
52,79%
|
-2,50 T
344,38%
|
-677,30 M
72,95%
|
| Posisi Kas |
2,78 T
3,83%
|
3,15 T
13,24%
|
3,04 T
3,58%
|
5,21 T
71,29%
|
6,22 T
19,36%
|
3,95 T
36,46%
|
3,23 T
18,16%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.