MDKI - Emdeki Utama Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
867,45 M
161,49%
|
914,06 M
5,37%
|
923,80 M
1,06%
|
973,68 M
5,40%
|
985,40 M
1,20%
|
1,05 T
6,14%
|
1,06 T
1,78%
|
| Hutang |
104,99 M
18,68%
|
82,61 M
21,31%
|
89,40 M
8,21%
|
83,70 M
6,37%
|
80,11 M
4,30%
|
105,71 M
31,96%
|
99,64 M
5,74%
|
| Modal |
762,46 M
213,41%
|
831,45 M
9,05%
|
834,40 M
0,35%
|
889,98 M
6,66%
|
905,29 M
1,72%
|
940,22 M
3,86%
|
964,91 M
2,63%
|
| Nilai Buku |
301,35
-
|
328,62
9,05%
|
329,78
0,35%
|
351,75
6,66%
|
357,80
1,72%
|
371,61
3,86%
|
381,36
2,63%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
294,26 M
169,39%
|
282,38 M
4,04%
|
296,90 M
5,14%
|
322,66 M
8,67%
|
342,58 M
6,17%
|
365,99 M
6,83%
|
389,92 M
6,54%
|
| Hutang Lancar |
66,08 M
28,01%
|
40,24 M
39,10%
|
42,11 M
4,64%
|
34,76 M
17,45%
|
43,59 M
25,40%
|
68,02 M
56,05%
|
63,38 M
6,82%
|
| Modal Kerja Bersih |
228,18 M
296,05%
|
242,14 M
6,12%
|
254,80 M
5,23%
|
287,90 M
12,99%
|
298,99 M
3,85%
|
297,97 M
0,34%
|
326,54 M
9,59%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
368,17 M
8,29%
|
399,19 M
8,43%
|
349,58 M
12,43%
|
349,98 M
0,12%
|
397,31 M
13,52%
|
486,88 M
22,54%
|
470,70 M
3,32%
|
| Beban Pokok |
280,49 M
22,97%
|
320,30 M
14,19%
|
268,78 M
16,09%
|
262,81 M
2,22%
|
310,68 M
18,21%
|
385,96 M
24,23%
|
364,18 M
5,64%
|
| Laba Operasi |
53,26 M
39,70%
|
35,34 M
33,65%
|
34,72 M
1,74%
|
45,09 M
29,85%
|
35,66 M
20,90%
|
46,64 M
30,79%
|
55,47 M
18,92%
|
| Laba Bersih |
47,10 M
46,16%
|
33,79 M
28,26%
|
32,86 M
2,75%
|
40,08 M
21,99%
|
38,85 M
3,08%
|
38,42 M
1,12%
|
48,41 M
26,00%
|
| Laba per Saham |
18,62
-
|
13,35
28,26%
|
12,99
2,75%
|
15,84
21,99%
|
15,36
3,08%
|
15,18
1,12%
|
19,13
26,00%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
18,62
-
|
13,35
28,26%
|
12,99
2,75%
|
15,84
21,99%
|
15,36
3,08%
|
15,18
1,12%
|
19,13
26,00%
|
| Laba Ditahan per Saham |
35,24
-
|
37,31
5,88%
|
39,36
5,49%
|
47,03
19,50%
|
51,65
9,80%
|
57,85
12,02%
|
68,35
18,14%
|
| Dividend per Saham |
-14,62
-
|
-10,36
29,13%
|
-12
15,78%
|
-9
25,00%
|
-12
33,34%
|
-10
16,67%
|
-10
0,00%
|
| Rasio Dividend |
-0,79
-
|
-0,78
1,21%
|
-0,92
19,06%
|
-0,57
38,52%
|
-0,78
37,57%
|
-0,66
15,72%
|
-0,52
20,64%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
23,57 M
73,14%
|
29,39 M
24,68%
|
41,00 M
39,48%
|
62,33 M
52,02%
|
29,84 M
52,12%
|
-506 Jt
101,70%
|
65,42 M
13.028,85%
|
| Pembiayaan |
137,98 M
302,32%
|
-22,33 M
116,18%
|
-30,36 M
35,97%
|
-26,85 M
11,56%
|
-20,45 M
23,83%
|
-27,26 M
33,31%
|
-24,13 M
11,49%
|
| Investasi |
-25,10 M
1.014,87%
|
-4,46 M
82,22%
|
-15,11 M
238,62%
|
-3,48 M
76,96%
|
-6,35 M
82,53%
|
-19,94 M
213,82%
|
-5,44 M
72,71%
|
| Perubahan Kas |
136,46 M
511,59%
|
2,60 M
98,09%
|
-4,47 M
271,79%
|
31,99 M
815,75%
|
3,04 M
90,51%
|
-47,71 M
1.670,96%
|
35,85 M
175,14%
|
| Posisi Kas |
200,52 M
213,06%
|
203,12 M
1,30%
|
198,65 M
2,20%
|
230,64 M
16,11%
|
233,68 M
1,32%
|
185,97 M
20,42%
|
221,82 M
19,28%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.