MDKI - Emdeki Utama Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
923,80 M
1,06%
|
973,68 M
5,40%
|
985,40 M
1,20%
|
1,05 T
6,14%
|
1,06 T
1,78%
|
1,04 T
2,31%
|
1,10 T
5,77%
|
| Hutang |
89,40 M
8,21%
|
83,70 M
6,37%
|
80,11 M
4,30%
|
105,71 M
31,96%
|
99,64 M
5,74%
|
65,31 M
34,45%
|
109,30 M
67,35%
|
| Modal |
834,40 M
0,35%
|
889,98 M
6,66%
|
905,29 M
1,72%
|
940,22 M
3,86%
|
964,91 M
2,63%
|
974,68 M
1,01%
|
990,70 M
1,64%
|
| Nilai Buku |
329,78
-
|
351,75
6,66%
|
357,80
1,72%
|
371,61
3,86%
|
381,36
2,63%
|
385,22
1,01%
|
391,56
1,64%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
296,90 M
5,14%
|
322,66 M
8,67%
|
342,58 M
6,17%
|
365,99 M
6,83%
|
389,92 M
6,54%
|
369,42 M
5,26%
|
-
-
|
| Hutang Lancar |
42,11 M
4,64%
|
34,76 M
17,45%
|
43,59 M
25,40%
|
68,02 M
56,05%
|
63,38 M
6,82%
|
32,19 M
49,21%
|
-
-
|
| Modal Kerja Bersih |
254,80 M
5,23%
|
287,90 M
12,99%
|
298,99 M
3,85%
|
297,97 M
0,34%
|
326,54 M
9,59%
|
337,22 M
3,27%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
349,58 M
12,43%
|
349,98 M
0,12%
|
397,31 M
13,52%
|
486,88 M
22,54%
|
470,70 M
3,32%
|
344,46 M
26,82%
|
319,20 M
7,33%
|
| Beban Pokok |
-268,78 M
16,09%
|
262,81 M
197,78%
|
-310,68 M
218,21%
|
-385,96 M
24,23%
|
-364,18 M
5,64%
|
-270,54 M
25,71%
|
-
-
|
| Laba Operasi |
126,88 M
3,63%
|
45,09 M
64,47%
|
137,60 M
205,19%
|
155,18 M
12,78%
|
157,57 M
1,54%
|
117,20 M
25,62%
|
36,40 M
68,94%
|
| Laba Bersih |
32,86 M
2,75%
|
40,08 M
21,99%
|
38,85 M
3,08%
|
38,42 M
1,12%
|
48,41 M
26,00%
|
28,69 M
40,74%
|
34,40 M
19,91%
|
| Laba per Saham |
12,99
-
|
15,84
21,99%
|
15,36
3,08%
|
15,18
1,12%
|
19,13
26,00%
|
11,34
40,74%
|
13,60
19,91%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
12,99
-
|
15,84
21,99%
|
15,36
3,08%
|
15,18
1,12%
|
19,13
26,00%
|
11,34
40,74%
|
13,60
19,91%
|
| Laba Ditahan per Saham |
39,36
-
|
47,03
19,50%
|
51,65
9,80%
|
57,85
12,02%
|
68,35
18,14%
|
68,67
0,47%
|
-
-
|
| Dividend per Saham |
12
-
|
-9
175,00%
|
12
233,34%
|
10
16,67%
|
10,12
1,23%
|
12,16
20,16%
|
-
-
|
| Rasio Dividend |
0,92
-
|
-0,57
161,48%
|
0,78
237,57%
|
0,66
15,72%
|
0,53
19,67%
|
1,07
102,76%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
41,00 M
39,48%
|
62,33 M
52,02%
|
29,84 M
52,12%
|
-506 Jt
101,70%
|
65,73 M
13.090,12%
|
60,60 M
7,80%
|
-
-
|
| Pembiayaan |
-30,36 M
35,97%
|
-26,85 M
11,56%
|
-20,45 M
23,83%
|
-27,26 M
33,31%
|
-24,44 M
10,35%
|
-54,39 M
122,54%
|
-
-
|
| Investasi |
-15,11 M
238,62%
|
-3,48 M
76,96%
|
-6,35 M
82,53%
|
-19,94 M
213,82%
|
-5,44 M
72,71%
|
-10,46 M
92,17%
|
-
-
|
| Perubahan Kas |
-4,47 M
271,79%
|
31,99 M
815,75%
|
3,04 M
90,51%
|
-47,71 M
1.670,96%
|
35,85 M
175,14%
|
-4,25 M
111,85%
|
-
-
|
| Posisi Kas |
198,65 M
2,20%
|
230,64 M
16,11%
|
233,68 M
1,32%
|
185,97 M
20,42%
|
221,82 M
19,28%
|
217,57 M
1,91%
|
207,80 M
4,49%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.