MDLN - Modernland Realty Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
14,60 T
0,41%
|
15,23 T
4,30%
|
15,81 T
3,86%
|
14,85 T
6,10%
|
14,54 T
2,09%
|
13,53 T
6,96%
|
13,69 T
1,19%
|
| Hutang |
7,52 T
5,32%
|
8,40 T
11,64%
|
9,83 T
17,09%
|
10,63 T
8,11%
|
10,36 T
2,58%
|
9,30 T
10,17%
|
9,57 T
2,90%
|
| Modal |
7,08 T
7,31%
|
6,83 T
3,50%
|
5,98 T
12,41%
|
4,22 T
29,45%
|
4,18 T
0,86%
|
4,23 T
0,99%
|
4,12 T
2,57%
|
| Nilai Buku |
564,70
-
|
544,94
3,50%
|
477,29
12,41%
|
336,73
29,45%
|
333,84
0,86%
|
337,15
0,99%
|
328,48
2,57%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
3,16 T
19,47%
|
3,38 T
7,00%
|
2,84 T
15,99%
|
2,39 T
15,87%
|
3,40 T
42,18%
|
2,46 T
27,68%
|
2,90 T
18,18%
|
| Hutang Lancar |
2,37 T
18,60%
|
1,54 T
35,15%
|
3,13 T
103,23%
|
9,30 T
197,03%
|
3,47 T
62,68%
|
3,05 T
11,94%
|
3,30 T
7,91%
|
| Modal Kerja Bersih |
783,92 M
21,98%
|
1,84 T
134,65%
|
-290,60 M
115,80%
|
-6,91 T
2.276,79%
|
-73,77 M
98,93%
|
-599,29 M
712,43%
|
-394,41 M
34,19%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
3,20 T
29,64%
|
2,12 T
33,53%
|
1,55 T
27,15%
|
731,51 M
52,73%
|
2,01 T
174,59%
|
1,10 T
45,29%
|
1,15 T
4,86%
|
| Beban Pokok |
1,26 T
45,66%
|
1,04 T
17,41%
|
634,53 M
38,91%
|
370,33 M
41,64%
|
656,04 M
77,15%
|
535,87 M
18,32%
|
614,51 M
14,67%
|
| Laba Operasi |
1,39 T
13,02%
|
534,52 M
61,47%
|
321,46 M
39,86%
|
-115,85 M
136,04%
|
891,25 M
869,29%
|
46,45 M
94,79%
|
-342,73 Jt
100,74%
|
| Laba Bersih |
614,77 M
22,62%
|
25,27 M
95,89%
|
-103,65 M
510,23%
|
-1,76 T
1.601,78%
|
-41,99 M
97,62%
|
20,17 M
148,03%
|
-104,84 M
619,77%
|
| Laba per Saham |
49,05
-
|
2,02
95,89%
|
-8,27
510,23%
|
-140,74
1.601,78%
|
-3,35
97,62%
|
1,61
148,03%
|
-8,37
619,77%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
49,05
-
|
2,02
95,89%
|
-8,27
510,23%
|
-140,74
1.601,78%
|
-3,35
97,62%
|
1,61
148,03%
|
-8,37
619,77%
|
| Laba Ditahan per Saham |
378,22
-
|
368,74
2,51%
|
300,10
18,61%
|
159,21
46,95%
|
156,35
1,79%
|
158,33
1,27%
|
150,28
5,08%
|
| Dividend per Saham |
-8
-
|
-11,95
49,35%
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-0,16
-
|
-5,93
3.534,12%
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
685,29 M
0,14%
|
-681,02 M
199,38%
|
350,31 M
151,44%
|
-127,08 M
136,28%
|
86,47 M
168,04%
|
-535,17 M
718,93%
|
84,19 M
115,73%
|
| Pembiayaan |
68,59 M
283,04%
|
376,34 M
448,67%
|
108,92 M
71,06%
|
-38,96 M
135,77%
|
-146,61 M
276,35%
|
-492,40 M
235,85%
|
116,69 M
123,70%
|
| Investasi |
-79,56 M
89,69%
|
-229,49 M
188,43%
|
-452,53 M
97,19%
|
-150,79 M
66,68%
|
957,28 M
734,85%
|
45,00 M
95,30%
|
-146,35 M
425,26%
|
| Perubahan Kas |
674,32 M
639,76%
|
-534,17 M
179,22%
|
6,70 M
101,25%
|
-316,82 M
4.830,42%
|
897,13 M
383,17%
|
-982,57 M
209,52%
|
54,53 M
105,55%
|
| Posisi Kas |
1,08 T
169,56%
|
555,47 M
48,33%
|
553,86 M
0,29%
|
214,67 M
61,24%
|
1,11 T
417,96%
|
131,73 M
88,15%
|
185,36 M
40,72%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.