MDRN - Modern Internasional Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
873,58 M
55,93%
|
818,77 M
6,27%
|
615,37 M
24,84%
|
305,88 M
50,29%
|
246,57 M
19,39%
|
224,64 M
8,89%
|
209,26 M
6,85%
|
| Hutang |
1,28 T
3,96%
|
1,22 T
4,85%
|
945,72 M
22,60%
|
843,82 M
10,77%
|
657,58 M
22,07%
|
549,51 M
16,43%
|
522,20 M
4,97%
|
| Modal |
-410,59 M
163,63%
|
-403,11 M
1,82%
|
-330,35 M
18,05%
|
-537,94 M
62,84%
|
-411,01 M
23,60%
|
-324,87 M
20,96%
|
-312,95 M
3,67%
|
| Nilai Buku |
-53,80
-
|
-52,82
1,82%
|
-43,28
18,05%
|
-70,48
62,84%
|
-53,85
23,60%
|
-42,57
20,96%
|
-41
3,67%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
191,25 M
43,19%
|
169,27 M
11,50%
|
108,99 M
35,61%
|
79,73 M
26,84%
|
74,08 M
7,09%
|
43,57 M
41,18%
|
32,80 M
24,73%
|
| Hutang Lancar |
1,26 T
22,25%
|
820,70 M
34,96%
|
507,54 M
38,16%
|
459,09 M
9,54%
|
355,03 M
22,67%
|
153,73 M
56,70%
|
128,20 M
16,61%
|
| Modal Kerja Bersih |
-1,07 T
53,94%
|
-651,44 M
39,15%
|
-398,55 M
38,82%
|
-379,36 M
4,81%
|
-280,95 M
25,94%
|
-110,16 M
60,79%
|
-95,40 M
13,40%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
224,60 M
74,80%
|
84,33 M
62,45%
|
125,45 M
48,76%
|
87,25 M
30,45%
|
78,13 M
10,45%
|
65,02 M
16,79%
|
49,22 M
24,30%
|
| Beban Pokok |
155,35 M
74,87%
|
48,92 M
68,51%
|
73,40 M
50,05%
|
52,52 M
28,45%
|
51,21 M
2,49%
|
33,04 M
35,48%
|
17,11 M
48,23%
|
| Laba Operasi |
-310,12 M
34,10%
|
-51,50 M
83,39%
|
-17,20 M
66,59%
|
-6,39 M
62,84%
|
-13,58 M
112,37%
|
-1,73 M
87,24%
|
379,39 Jt
121,89%
|
| Laba Bersih |
-1,06 T
66,12%
|
-38,58 M
96,37%
|
-53,97 M
39,90%
|
-207,76 M
284,95%
|
126,81 M
161,04%
|
77,84 M
38,62%
|
11,68 M
84,99%
|
| Laba per Saham |
-139,21
-
|
-5,05
96,37%
|
-7,07
39,90%
|
-27,22
284,95%
|
16,62
161,04%
|
10,20
38,62%
|
1,53
84,99%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
-139,21
-
|
-5,05
96,37%
|
-7,07
39,90%
|
-27,22
284,95%
|
16,62
161,04%
|
10,20
38,62%
|
1,53
84,99%
|
| Laba Ditahan per Saham |
-201,71
-
|
-206,72
2,49%
|
-213,79
3,42%
|
-241,02
12,73%
|
-224,39
6,90%
|
-214,17
4,55%
|
-212,61
0,73%
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-98,97 M
21,89%
|
-63,16 M
36,18%
|
-18,11 M
71,32%
|
18,57 M
202,54%
|
3,21 M
82,73%
|
9,69 M
202,00%
|
5,02 M
48,21%
|
| Pembiayaan |
-113,44 M
1.843,93%
|
64,24 M
156,63%
|
36,00 M
43,97%
|
-8,84 M
124,55%
|
-3,67 M
58,42%
|
-2,74 M
25,51%
|
-3,35 M
22,37%
|
| Investasi |
206,99 M
181,89%
|
-2,52 M
101,22%
|
-20,22 M
702,96%
|
-14,56 M
28,00%
|
-255,62 Jt
98,24%
|
-5,96 M
2.232,39%
|
-4,01 M
32,80%
|
| Perubahan Kas |
-5,42 M
60,14%
|
-1,44 M
73,49%
|
-2,34 M
62,64%
|
-4,82 M
106,29%
|
-721,84 Jt
85,03%
|
990,00 Jt
237,15%
|
-2,34 M
336,18%
|
| Posisi Kas |
11,62 M
31,81%
|
10,19 M
12,36%
|
7,85 M
22,95%
|
3,03 M
61,43%
|
2,31 M
23,84%
|
3,30 M
42,94%
|
957,60 Jt
70,94%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.