MOLI - Madusari Murni Indah Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
1,87 T
0,24%
|
2,28 T
21,73%
|
2,28 T
0,19%
|
1,90 T
16,66%
|
2,02 T
6,52%
|
1,93 T
4,33%
|
-
-
|
| Hutang |
691,92 M
1,89%
|
889,59 M
28,57%
|
781,38 M
12,16%
|
640,56 M
18,02%
|
669,32 M
4,49%
|
578,32 M
13,60%
|
-
-
|
| Modal |
1,18 T
1,53%
|
1,39 T
17,72%
|
1,49 T
7,47%
|
1,26 T
15,94%
|
1,35 T
7,56%
|
1,35 T
0,26%
|
-
-
|
| Nilai Buku |
433,47
-
|
510,27
17,72%
|
548,39
7,47%
|
460,97
15,94%
|
495,81
7,56%
|
497,12
0,26%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
998,74 M
8,20%
|
1,11 T
10,85%
|
1,13 T
1,64%
|
1,02 T
9,21%
|
1,14 T
12,06%
|
1,08 T
5,82%
|
-
-
|
| Hutang Lancar |
468,45 M
2,72%
|
634,41 M
35,43%
|
572,35 M
9,78%
|
508,76 M
11,11%
|
588,64 M
15,70%
|
509,30 M
13,48%
|
-
-
|
| Modal Kerja Bersih |
530,29 M
16,07%
|
472,69 M
10,86%
|
552,85 M
16,96%
|
512,84 M
7,24%
|
556,13 M
8,44%
|
568,82 M
2,28%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
1,12 T
5,71%
|
1,47 T
31,19%
|
1,61 T
9,47%
|
1,52 T
6,00%
|
1,45 T
4,43%
|
1,37 T
5,40%
|
-
-
|
| Beban Pokok |
-772,14 M
1,93%
|
1,09 T
240,52%
|
-1,25 T
215,48%
|
-1,17 T
6,93%
|
1,07 T
192,12%
|
1,06 T
1,18%
|
-
-
|
| Laba Operasi |
594,47 M
9,43%
|
138,08 M
76,77%
|
609,31 M
341,28%
|
624,92 M
2,56%
|
112,10 M
82,06%
|
56,35 M
49,73%
|
-
-
|
| Laba Bersih |
60,91 M
35,37%
|
79,29 M
30,17%
|
38,80 M
51,06%
|
29,97 M
22,76%
|
94,14 M
214,11%
|
17,75 M
81,14%
|
-
-
|
| Laba per Saham |
22,36
-
|
29,11
30,17%
|
14,24
51,06%
|
11
22,76%
|
34,56
214,11%
|
6,52
81,14%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
22,36
-
|
29,11
30,17%
|
14,24
51,06%
|
11
22,76%
|
34,56
214,11%
|
6,52
81,14%
|
-
-
|
| Laba Ditahan per Saham |
129,95
-
|
174,64
34,39%
|
191,07
9,41%
|
198,21
3,74%
|
228,87
15,47%
|
229,95
0,47%
|
-
-
|
| Dividend per Saham |
14,18
-
|
-5,02
135,37%
|
0,71
114,07%
|
0,36
49,42%
|
-1,07
400,00%
|
-5,03
370,17%
|
-
-
|
| Rasio Dividend |
0,63
-
|
-0,17
127,17%
|
0,05
128,75%
|
0,03
34,52%
|
-0,03
195,51%
|
-0,77
2.393,34%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
33,52 M
59,05%
|
-70,61 M
310,66%
|
90,78 M
228,55%
|
127,22 M
40,15%
|
-41,41 M
132,55%
|
106,51 M
357,20%
|
-
-
|
| Pembiayaan |
-42,24 M
114,61%
|
157,49 M
472,87%
|
-50,91 M
132,33%
|
-104,00 M
104,28%
|
9,48 M
109,11%
|
-108,37 M
1.243,24%
|
-
-
|
| Investasi |
-24,85 M
93,06%
|
-105,71 M
325,43%
|
-65,64 M
37,90%
|
-8,07 M
87,70%
|
46,08 M
670,67%
|
-17,72 M
138,46%
|
-
-
|
| Perubahan Kas |
-33,56 M
29,66%
|
-18,83 M
43,89%
|
-25,78 M
36,88%
|
15,14 M
158,74%
|
14,14 M
6,59%
|
-19,57 M
238,40%
|
-
-
|
| Posisi Kas |
82,78 M
28,85%
|
63,95 M
22,75%
|
38,17 M
40,31%
|
53,31 M
39,67%
|
67,46 M
26,53%
|
47,88 M
29,02%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.