MYOR - Mayora Indah Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
14,92 T
15,43%
|
17,59 T
17,94%
|
19,04 T
8,22%
|
19,78 T
3,88%
|
19,92 T
0,71%
|
22,28 T
11,84%
|
23,87 T
7,16%
|
| Hutang |
7,56 T
13,58%
|
9,05 T
19,67%
|
9,13 T
0,85%
|
8,51 T
6,79%
|
8,56 T
0,61%
|
9,44 T
10,33%
|
8,59 T
9,04%
|
| Modal |
7,35 T
17,38%
|
8,54 T
16,16%
|
9,91 T
16,03%
|
11,27 T
13,72%
|
11,36 T
0,79%
|
12,83 T
12,98%
|
15,28 T
19,07%
|
| Nilai Buku |
328,93
-
|
382,07
16,16%
|
443,31
16,03%
|
504,12
13,72%
|
508,08
0,79%
|
574,04
12,98%
|
683,50
19,07%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
10,67 T
22,13%
|
12,65 T
18,49%
|
12,78 T
1,01%
|
12,84 T
0,49%
|
12,97 T
1,02%
|
14,77 T
13,90%
|
14,74 T
0,23%
|
| Hutang Lancar |
4,47 T
15,18%
|
4,76 T
6,50%
|
3,71 T
22,04%
|
3,56 T
4,17%
|
5,57 T
56,51%
|
5,64 T
1,18%
|
4,01 T
28,80%
|
| Modal Kerja Bersih |
6,20 T
27,70%
|
7,88 T
27,14%
|
9,06 T
14,95%
|
9,28 T
2,40%
|
7,40 T
20,26%
|
9,14 T
23,48%
|
10,73 T
17,40%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
20,82 T
13,44%
|
24,06 T
15,58%
|
25,03 T
4,01%
|
24,48 T
2,20%
|
27,90 T
14,00%
|
30,67 T
9,91%
|
-
-
|
| Beban Pokok |
15,84 T
17,79%
|
17,66 T
11,50%
|
17,11 T
3,14%
|
17,18 T
0,40%
|
20,98 T
22,14%
|
23,83 T
13,58%
|
-
-
|
| Laba Operasi |
2,46 T
6,28%
|
2,63 T
6,80%
|
3,17 T
20,72%
|
2,83 T
10,76%
|
1,77 T
37,39%
|
2,43 T
37,28%
|
4,30 T
76,71%
|
| Laba Bersih |
1,63 T
17,45%
|
1,76 T
7,94%
|
2,05 T
16,53%
|
2,10 T
2,28%
|
1,21 T
42,28%
|
1,97 T
62,67%
|
3,24 T
64,71%
|
| Laba per Saham |
72,94
-
|
78,74
7,94%
|
91,75
16,53%
|
93,84
2,28%
|
54,16
42,28%
|
88,11
62,67%
|
145,13
64,71%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
72,94
-
|
78,74
7,94%
|
91,75
16,53%
|
93,84
2,28%
|
54,16
42,28%
|
88,11
62,67%
|
145,13
64,71%
|
| Laba Ditahan per Saham |
301,61
-
|
353,37
17,16%
|
412,85
16,83%
|
472,81
14,52%
|
477,84
1,06%
|
545,07
14,07%
|
653,21
19,84%
|
| Dividend per Saham |
-21,52
-
|
-27,58
28,17%
|
-29,64
7,48%
|
-30,64
3,37%
|
-53,97
76,17%
|
-23,84
55,82%
|
-35,66
49,55%
|
| Rasio Dividend |
-0,29
-
|
-0,35
18,74%
|
-0,32
7,77%
|
-0,33
1,07%
|
-1
205,21%
|
-0,27
72,84%
|
-0,25
9,20%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
1,28 T
93,46%
|
459,27 M
63,99%
|
3,30 T
619,37%
|
3,72 T
12,47%
|
1,04 T
71,96%
|
1,62 T
55,44%
|
5,26 T
224,73%
|
| Pembiayaan |
-102,04 M
825,30%
|
941,47 M
1.022,65%
|
-865,45 M
191,93%
|
-1,87 T
115,59%
|
-870,69 M
53,34%
|
-49,22 M
94,35%
|
-1,98 T
3.914,25%
|
| Investasi |
-526,32 M
29,50%
|
-1,20 T
127,24%
|
-1,85 T
54,29%
|
-1,11 T
39,79%
|
-947,61 M
14,71%
|
-1,55 T
63,21%
|
-2,36 T
52,56%
|
| Perubahan Kas |
647,17 M
758,60%
|
204,74 M
68,36%
|
593,10 M
189,68%
|
738,97 M
24,59%
|
-776,35 M
205,06%
|
23,78 M
103,06%
|
923,75 M
3.784,04%
|
| Posisi Kas |
2,20 T
42,69%
|
2,50 T
13,34%
|
2,98 T
19,49%
|
3,78 T
26,69%
|
3,01 T
20,34%
|
3,26 T
8,40%
|
4,16 T
27,43%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.