NASI - Wahana Inti Makmur Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
18,38 M
72,68%
|
21,68 M
17,93%
|
67,76 M
212,54%
|
70,22 M
3,63%
|
74,15 M
5,60%
|
83,82 M
13,03%
|
-
-
|
| Hutang |
12,54 M
70,06%
|
7,92 M
36,80%
|
9,21 M
16,24%
|
10,63 M
15,43%
|
14,15 M
33,06%
|
23,67 M
67,30%
|
-
-
|
| Modal |
5,84 M
78,53%
|
13,76 M
135,35%
|
58,55 M
325,63%
|
59,59 M
1,77%
|
60,00 M
0,70%
|
60,15 M
0,24%
|
-
-
|
| Nilai Buku |
7,24
-
|
17,04
135,35%
|
72,52
325,63%
|
73,80
1,77%
|
74,32
0,70%
|
74,49
0,24%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
13,85 M
46,90%
|
16,41 M
18,47%
|
43,07 M
162,49%
|
46,10 M
7,04%
|
50,36 M
9,24%
|
62,15 M
23,40%
|
-
-
|
| Hutang Lancar |
4,60 M
41,49%
|
4,94 M
7,46%
|
6,90 M
39,50%
|
9,03 M
31,01%
|
13,20 M
46,15%
|
23,59 M
78,72%
|
-
-
|
| Modal Kerja Bersih |
9,25 M
49,75%
|
11,46 M
23,95%
|
36,17 M
215,51%
|
37,07 M
2,47%
|
37,16 M
0,25%
|
38,55 M
3,75%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
35,56 M
71,82%
|
40,54 M
14,00%
|
45,22 M
11,56%
|
59,04 M
30,55%
|
79,21 M
34,17%
|
87,94 M
11,03%
|
-
-
|
| Beban Pokok |
26,30 M
67,79%
|
31,02 M
17,96%
|
-35,58 M
214,70%
|
-47,20 M
32,65%
|
67,45 M
242,89%
|
75,78 M
12,36%
|
-
-
|
| Laba Operasi |
4,15 M
136,78%
|
2,42 M
41,51%
|
779 Jt
67,88%
|
1,50 M
92,55%
|
1,20 M
20,00%
|
1 M
16,67%
|
-
-
|
| Laba Bersih |
2,57 M
99,38%
|
1,05 M
59,14%
|
532,67 Jt
49,27%
|
1,03 M
93,77%
|
362,12 Jt
64,92%
|
147,19 Jt
59,35%
|
-
-
|
| Laba per Saham |
3,18
-
|
1,30
59,14%
|
0,66
49,27%
|
1,28
93,77%
|
0,45
64,92%
|
0,18
59,35%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
3,18
-
|
1,30
59,14%
|
0,66
49,27%
|
1,28
93,77%
|
0,45
64,92%
|
0,18
59,35%
|
-
-
|
| Laba Ditahan per Saham |
6,53
-
|
7,83
19,91%
|
1,16
85,15%
|
2,45
110,47%
|
2,96
21,01%
|
3,14
6,00%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
398 Jt
112,47%
|
-1,49 M
474,12%
|
-6,04 M
305,32%
|
-10,67 M
76,81%
|
4,40 M
141,20%
|
-9,73 M
321,39%
|
-
-
|
| Pembiayaan |
2,39 M
30,12%
|
384 Jt
83,91%
|
41,34 M
10.666,86%
|
-3,85 M
109,32%
|
3,09 M
180,29%
|
8,48 M
174,21%
|
-
-
|
| Investasi |
-2,66 M
729,69%
|
558 Jt
121,02%
|
-18,37 M
3.392,27%
|
1,86 M
110,14%
|
-2,64 M
241,46%
|
-7,19 M
173,04%
|
-
-
|
| Perubahan Kas |
130 Jt
235,42%
|
-547 Jt
520,77%
|
16,94 M
3.196,64%
|
-12,66 M
174,74%
|
4,85 M
138,34%
|
-8,45 M
273,97%
|
-
-
|
| Posisi Kas |
527 Jt
793,22%
|
120 Jt
77,23%
|
16,58 M
13.716,57%
|
8,53 M
48,56%
|
8,77 M
2,88%
|
328,08 Jt
96,26%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.