PBRX - Pan Brothers Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
7,72 T
10,55%
|
8,42 T
9,13%
|
9,18 T
9,03%
|
9,78 T
6,48%
|
9,94 T
1,67%
|
11,40 T
14,68%
|
10,74 T
5,77%
|
| Hutang |
4,56 T
16,19%
|
4,78 T
4,84%
|
5,50 T
15,10%
|
5,82 T
5,94%
|
5,78 T
0,68%
|
6,03 T
4,32%
|
5,60 T
7,24%
|
| Modal |
3,16 T
3,31%
|
3,64 T
15,32%
|
3,68 T
1,08%
|
3,95 T
7,29%
|
4,16 T
5,14%
|
5,36 T
29,10%
|
5,14 T
4,12%
|
| Nilai Buku |
147,09
-
|
169,64
15,32%
|
171,46
1,08%
|
183,97
7,29%
|
193,43
5,14%
|
249,72
29,10%
|
239,44
4,12%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
5,91 T
13,75%
|
6,56 T
11,00%
|
7,37 T
12,37%
|
8,13 T
10,31%
|
8,44 T
3,82%
|
9,87 T
16,95%
|
9,63 T
2,45%
|
| Hutang Lancar |
1,29 T
6,60%
|
1,02 T
21,25%
|
1,13 T
11,52%
|
3,30 T
191,17%
|
5,68 T
72,14%
|
606,20 M
89,32%
|
2,85 T
370,76%
|
| Modal Kerja Bersih |
4,62 T
21,12%
|
5,54 T
20,01%
|
6,24 T
12,52%
|
4,83 T
22,53%
|
2,76 T
42,82%
|
9,26 T
235,35%
|
6,77 T
26,87%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
7,39 T
14,11%
|
8,89 T
20,25%
|
9,27 T
4,31%
|
9,66 T
4,17%
|
9,84 T
1,84%
|
10,86 T
10,34%
|
8,97 T
17,40%
|
| Beban Pokok |
6,36 T
13,56%
|
7,71 T
21,17%
|
8,04 T
4,32%
|
8,37 T
4,13%
|
8,73 T
4,28%
|
9,58 T
9,66%
|
7,96 T
16,87%
|
| Laba Operasi |
377,19 M
27,59%
|
530,64 M
40,68%
|
648,29 M
22,17%
|
775,85 M
19,68%
|
590,34 M
23,91%
|
704,61 M
19,36%
|
524,25 M
25,60%
|
| Laba Bersih |
105,19 M
41,07%
|
236,46 M
124,78%
|
237,78 M
0,56%
|
273,17 M
14,89%
|
219,80 M
19,54%
|
36,75 M
83,28%
|
-66,85 M
281,88%
|
| Laba per Saham |
4,90
-
|
11,01
124,78%
|
11,07
0,56%
|
12,72
14,89%
|
10,23
19,54%
|
1,71
83,28%
|
-3,11
281,88%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
4,90
-
|
11,01
124,78%
|
11,07
0,56%
|
12,72
14,89%
|
10,23
19,54%
|
1,71
83,28%
|
-3,11
281,88%
|
| Laba Ditahan per Saham |
41,40
-
|
56,48
36,45%
|
66,71
18,10%
|
81,52
22,20%
|
93,19
14,31%
|
105,43
13,14%
|
102,45
2,83%
|
| Dividend per Saham |
0,85
-
|
-0,61
171,92%
|
-0,61
0,49%
|
-
-
|
-0,81
-
|
-
-
|
-
-
|
| Rasio Dividend |
0,17
-
|
-0,06
131,99%
|
-0,06
0,07%
|
-
-
|
-0,08
0,00%
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-288,98 M
39,99%
|
-165,75 M
42,64%
|
-269,99 M
62,89%
|
-448,26 M
66,03%
|
-48,05 M
89,28%
|
216,75 M
551,08%
|
-427,52 M
297,24%
|
| Pembiayaan |
418,15 M
51,70%
|
244,19 M
41,60%
|
689,51 M
182,37%
|
-24,21 M
103,51%
|
-53,29 M
120,13%
|
579,01 M
1.186,50%
|
-317,65 M
154,86%
|
| Investasi |
-100,21 M
64,23%
|
-165,02 M
64,67%
|
-157,79 M
4,38%
|
-123,43 M
21,78%
|
-33,24 M
73,07%
|
-47,28 M
42,21%
|
-74,93 M
58,49%
|
| Perubahan Kas |
28,96 M
72,17%
|
-86,58 M
399,01%
|
261,73 M
402,30%
|
-595,89 M
327,68%
|
-134,59 M
77,41%
|
748,48 M
656,13%
|
-820,10 M
209,57%
|
| Posisi Kas |
1,07 T
1,71%
|
1,05 T
1,67%
|
1,24 T
18,16%
|
644,71 M
48,18%
|
515,29 M
20,07%
|
1,29 T
151,10%
|
412,50 M
68,12%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.