PNGO - Pinago Utama Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
1,43 T
16,35%
|
1,46 T
2,56%
|
1,43 T
2,01%
|
1,50 T
4,63%
|
1,55 T
3,47%
|
1,49 T
3,96%
|
1,80 T
20,87%
|
| Hutang |
943,82 M
26,79%
|
1,01 T
7,37%
|
905,65 M
10,63%
|
863,53 M
4,65%
|
842,07 M
2,48%
|
692,31 M
17,79%
|
834,20 M
20,50%
|
| Modal |
481,49 M
0,17%
|
448,39 M
6,87%
|
526,69 M
17,46%
|
635,10 M
20,58%
|
708,55 M
11,57%
|
796,84 M
12,46%
|
965,80 M
21,20%
|
| Nilai Buku |
616,31
-
|
573,94
6,87%
|
674,16
17,46%
|
812,92
20,58%
|
906,94
11,57%
|
1.019,96
12,46%
|
1.236,22
21,20%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
404,44 M
7,90%
|
451,36 M
11,60%
|
424,97 M
5,85%
|
449,19 M
5,70%
|
496,44 M
10,52%
|
340,96 M
31,32%
|
-
-
|
| Hutang Lancar |
274,39 M
16,09%
|
358,63 M
30,70%
|
294,55 M
17,87%
|
285,89 M
2,94%
|
337,12 M
17,92%
|
272,54 M
19,16%
|
-
-
|
| Modal Kerja Bersih |
130,05 M
172,01%
|
92,72 M
28,70%
|
130,43 M
40,66%
|
163,31 M
25,21%
|
159,32 M
2,44%
|
68,43 M
57,05%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
1,69 T
21,58%
|
1,78 T
5,47%
|
1,51 T
15,19%
|
2,09 T
38,19%
|
2,03 T
2,61%
|
2,04 T
0,14%
|
2 T
1,83%
|
| Beban Pokok |
1,38 T
19,11%
|
-1,46 T
205,49%
|
1,18 T
180,87%
|
-1,61 T
236,31%
|
-1,51 T
6,29%
|
-1,53 T
1,92%
|
-
-
|
| Laba Operasi |
119,38 M
55,44%
|
517,08 M
333,12%
|
155,96 M
69,84%
|
676,71 M
333,92%
|
741,38 M
9,56%
|
714,79 M
3,59%
|
332,50 M
53,48%
|
| Laba Bersih |
36,80 M
76,01%
|
21,14 M
42,56%
|
81,27 M
284,47%
|
188,05 M
131,38%
|
173,39 M
7,80%
|
191,66 M
10,54%
|
220,30 M
14,94%
|
| Laba per Saham |
47,11
-
|
27,06
42,56%
|
104,03
284,47%
|
240,71
131,38%
|
221,94
7,80%
|
245,33
10,54%
|
281,98
14,94%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
47,11
-
|
27,06
42,56%
|
104,03
284,47%
|
240,71
131,38%
|
221,94
7,80%
|
245,33
10,54%
|
281,98
14,94%
|
| Laba Ditahan per Saham |
537,57
-
|
494,98
7,92%
|
545,67
10,24%
|
683,97
25,35%
|
777,65
13,70%
|
890,26
14,48%
|
-
-
|
| Dividend per Saham |
44,80
-
|
70,12
56,51%
|
-51,20
173,02%
|
102
299,22%
|
120
17,65%
|
130
8,33%
|
-
-
|
| Rasio Dividend |
0,95
-
|
2,59
172,46%
|
-0,49
118,99%
|
0,42
186,10%
|
0,54
27,60%
|
0,53
1,99%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
5,85 M
98,10%
|
171,15 M
2.826,71%
|
139,41 M
18,55%
|
222,61 M
59,68%
|
200,45 M
9,95%
|
363,82 M
81,50%
|
-
-
|
| Pembiayaan |
143,40 M
196,65%
|
-25,34 M
117,67%
|
-125,93 M
396,95%
|
-121,55 M
3,47%
|
-123,95 M
1,98%
|
-254,40 M
105,24%
|
-
-
|
| Investasi |
-152,85 M
14,93%
|
-103,65 M
32,19%
|
-67,20 M
35,16%
|
-99,11 M
47,47%
|
-64,78 M
34,63%
|
-152,91 M
136,04%
|
-
-
|
| Perubahan Kas |
-3,61 M
113,89%
|
42,16 M
1.267,90%
|
-53,72 M
227,42%
|
1,95 M
103,64%
|
11,71 M
499,79%
|
-43,49 M
471,24%
|
-
-
|
| Posisi Kas |
70,09 M
4,90%
|
112,25 M
60,15%
|
58,53 M
47,86%
|
60,48 M
3,34%
|
72,20 M
19,37%
|
28,71 M
60,23%
|
22,40 M
21,98%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.