SAME - Sarana Meditama Metropolitan Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
2,53 T
47,49%
|
2,23 T
11,71%
|
2,99 T
34,11%
|
4,95 T
65,19%
|
5,14 T
3,91%
|
5,36 T
4,37%
|
5,56 T
3,61%
|
| Hutang |
1,20 T
78,89%
|
1,26 T
4,36%
|
1,47 T
17,09%
|
503,61 M
65,74%
|
1,16 T
129,74%
|
1,38 T
19,38%
|
1,42 T
2,82%
|
| Modal |
1,33 T
27,23%
|
977,50 M
26,29%
|
1,52 T
55,97%
|
4,44 T
191,41%
|
3,98 T
10,35%
|
3,98 T
0,02%
|
4,14 T
3,88%
|
| Nilai Buku |
77,34
-
|
57,01
26,29%
|
88,92
55,97%
|
259,11
191,41%
|
232,28
10,35%
|
232,32
0,02%
|
241,34
3,88%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
427,20 M
109,80%
|
116,35 M
72,76%
|
245,42 M
110,94%
|
859,32 M
250,14%
|
557,97 M
35,07%
|
472,30 M
15,35%
|
491,22 M
4,01%
|
| Hutang Lancar |
121,41 M
26,45%
|
225,98 M
86,13%
|
374,28 M
65,62%
|
332,07 M
11,28%
|
362,96 M
9,30%
|
541,78 M
49,27%
|
663,17 M
22,41%
|
| Modal Kerja Bersih |
305,79 M
693,24%
|
-109,63 M
135,85%
|
-128,86 M
17,53%
|
527,25 M
509,18%
|
195,01 M
63,01%
|
-69,48 M
135,63%
|
-171,95 M
147,49%
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
952,08 M
22,76%
|
529,32 M
44,40%
|
816,82 M
54,31%
|
1,27 T
55,68%
|
1,39 T
9,59%
|
1,54 T
10,20%
|
1,71 T
11,12%
|
| Beban Pokok |
-527,03 M
25,80%
|
-316,84 M
39,88%
|
535,39 M
268,98%
|
-729,02 M
236,17%
|
-916,61 M
25,73%
|
-994,41 M
8,49%
|
1,19 T
219,89%
|
| Laba Operasi |
674,47 M
21,24%
|
419,55 M
37,79%
|
-20,61 M
104,91%
|
892,42 M
4.431,02%
|
924,26 M
3,57%
|
1,04 T
12,74%
|
92,51 M
91,12%
|
| Laba Bersih |
58,88 M
18,23%
|
-114,39 M
294,26%
|
-187,64 M
64,05%
|
142,64 M
176,01%
|
9,58 M
93,28%
|
17,74 M
85,15%
|
20,61 M
16,14%
|
| Laba per Saham |
3,43
-
|
-6,67
294,26%
|
-10,94
64,05%
|
8,32
176,01%
|
0,56
93,28%
|
1,03
85,15%
|
1,20
16,14%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
3,43
-
|
-6,67
294,26%
|
-10,94
64,05%
|
8,32
176,01%
|
0,56
93,28%
|
1,03
85,15%
|
1,20
16,14%
|
| Laba Ditahan per Saham |
14
-
|
7,64
45,45%
|
-17
322,59%
|
-8,30
51,16%
|
-8,05
3,05%
|
-7,33
8,88%
|
-6,65
9,32%
|
| Dividend per Saham |
0,58
-
|
-
-
|
-
-
|
-
-
|
0,94
-
|
1,05
11,63%
|
-0,12
111,46%
|
| Rasio Dividend |
0,17
-
|
-
-
|
-
-
|
-
-
|
1,68
0,00%
|
1,01
39,71%
|
-0,10
109,87%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
31,31 M
52,74%
|
188,40 M
501,68%
|
-21,67 M
111,50%
|
253,74 M
1.271,08%
|
161,42 M
36,38%
|
136,15 M
15,66%
|
263,37 M
93,45%
|
| Pembiayaan |
496,87 M
1.559,56%
|
32,76 M
93,41%
|
83,05 M
153,48%
|
2,52 T
2.928,34%
|
677,77 M
73,05%
|
198,66 M
70,69%
|
5,24 M
97,36%
|
| Investasi |
-489,66 M
528,00%
|
-301,32 M
38,46%
|
-86,90 M
71,16%
|
-2,30 T
2.551,45%
|
-1,05 T
54,34%
|
-508,66 M
51,65%
|
-250,14 M
50,82%
|
| Perubahan Kas |
38,52 M
111,37%
|
-80,16 M
308,10%
|
-25,52 M
68,17%
|
464,71 M
1.921,25%
|
-212,93 M
145,82%
|
-173,85 M
18,35%
|
18,48 M
110,63%
|
| Posisi Kas |
102,86 M
59,87%
|
22,70 M
77,93%
|
50,36 M
121,83%
|
515,07 M
922,76%
|
302,14 M
41,34%
|
128,29 M
57,54%
|
146,76 M
14,40%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.