SAME - Sarana Meditama Metropolitan Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
2,23 T
11,71%
|
2,99 T
34,11%
|
4,95 T
65,19%
|
5,14 T
3,91%
|
5,36 T
4,37%
|
5,56 T
3,61%
|
5,80 T
4,39%
|
| Hutang |
1,26 T
4,36%
|
1,47 T
17,09%
|
503,61 M
65,74%
|
1,16 T
129,74%
|
1,38 T
19,38%
|
1,42 T
2,82%
|
1,64 T
15,24%
|
| Modal |
977,50 M
26,29%
|
1,52 T
55,97%
|
4,44 T
191,41%
|
3,98 T
10,35%
|
3,98 T
0,02%
|
4,14 T
3,88%
|
4,17 T
0,66%
|
| Nilai Buku |
56,95
-
|
88,82
55,97%
|
258,85
191,41%
|
232,05
10,35%
|
232,08
0,02%
|
241,09
3,88%
|
242,69
0,66%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
116,35 M
72,76%
|
245,42 M
110,94%
|
859,32 M
250,14%
|
557,97 M
35,07%
|
472,30 M
15,35%
|
491,22 M
4,01%
|
506,79 M
3,17%
|
| Hutang Lancar |
225,98 M
86,13%
|
374,28 M
65,62%
|
332,07 M
11,28%
|
362,96 M
9,30%
|
541,78 M
49,27%
|
663,17 M
22,41%
|
953,49 M
43,78%
|
| Modal Kerja Bersih |
-109,63 M
135,85%
|
-128,86 M
17,53%
|
527,25 M
509,18%
|
195,01 M
63,01%
|
-69,48 M
135,63%
|
-171,95 M
147,49%
|
-446,69 M
159,77%
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
529,32 M
44,40%
|
816,82 M
54,31%
|
1,27 T
55,68%
|
1,39 T
9,59%
|
1,53 T
9,91%
|
1,71 T
11,41%
|
1,90 T
11,35%
|
| Beban Pokok |
-316,84 M
39,88%
|
535,39 M
268,98%
|
-729,02 M
236,17%
|
-916,61 M
25,73%
|
-1,07 T
16,99%
|
-1,19 T
11,18%
|
-
-
|
| Laba Operasi |
419,55 M
37,79%
|
-20,61 M
104,91%
|
892,42 M
4.431,02%
|
924,26 M
3,57%
|
882,13 M
4,56%
|
935,89 M
6,09%
|
115,70 M
87,64%
|
| Laba Bersih |
-114,39 M
294,26%
|
-187,64 M
64,05%
|
142,64 M
176,01%
|
9,58 M
93,28%
|
17,74 M
85,15%
|
20,61 M
16,14%
|
30,10 M
46,08%
|
| Laba per Saham |
-6,66
-
|
-10,93
64,05%
|
8,31
176,01%
|
0,56
93,28%
|
1,03
85,15%
|
1,20
16,14%
|
1,75
46,08%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
-6,66
-
|
-10,93
64,05%
|
8,31
176,01%
|
0,56
93,28%
|
1,03
85,15%
|
1,20
16,14%
|
1,75
46,08%
|
| Laba Ditahan per Saham |
7,63
-
|
-16,98
322,59%
|
-8,29
51,16%
|
-8,04
3,05%
|
-7,33
8,88%
|
-6,64
9,32%
|
-4,89
26,38%
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
0,94
-
|
1,05
11,63%
|
0,12
88,54%
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
1,68
0,00%
|
1,01
39,71%
|
0,10
90,13%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
188,40 M
501,68%
|
-21,67 M
111,50%
|
253,74 M
1.271,08%
|
161,10 M
36,51%
|
136,15 M
15,49%
|
263,37 M
93,45%
|
-
-
|
| Pembiayaan |
32,76 M
93,41%
|
83,05 M
153,48%
|
2,52 T
2.928,34%
|
678,09 M
73,04%
|
198,66 M
70,70%
|
5,24 M
97,36%
|
-
-
|
| Investasi |
-301,32 M
38,46%
|
-86,90 M
71,16%
|
-2,30 T
2.551,45%
|
-1,05 T
54,34%
|
-508,66 M
51,65%
|
-250,14 M
50,82%
|
-
-
|
| Perubahan Kas |
-80,16 M
308,10%
|
-25,52 M
68,17%
|
464,71 M
1.921,25%
|
-212,93 M
145,82%
|
-173,85 M
18,35%
|
18,48 M
110,63%
|
-
-
|
| Posisi Kas |
22,70 M
77,93%
|
50,36 M
121,83%
|
515,07 M
922,76%
|
302,14 M
41,34%
|
128,29 M
57,54%
|
146,76 M
14,40%
|
152,45 M
3,88%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.