SAME - Sarana Meditama Metropolitan Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
1,71 T
18,10%
|
2,53 T
47,49%
|
2,23 T
11,71%
|
2,99 T
34,11%
|
4,95 T
65,19%
|
5,14 T
3,91%
|
-
-
|
| Hutang |
672,45 M
11,90%
|
1,20 T
78,89%
|
1,26 T
4,36%
|
1,47 T
17,09%
|
503,61 M
65,74%
|
1,16 T
129,74%
|
-
-
|
| Modal |
1,04 T
22,48%
|
1,33 T
27,23%
|
977,50 M
26,29%
|
1,52 T
55,97%
|
4,44 T
191,41%
|
3,98 T
10,35%
|
-
-
|
| Nilai Buku |
60,78
-
|
77,34
27,23%
|
57,01
26,29%
|
88,92
55,97%
|
259,11
191,41%
|
232,28
10,35%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
203,62 M
69,22%
|
427,20 M
109,80%
|
116,35 M
72,76%
|
245,42 M
110,94%
|
859,32 M
250,14%
|
557,97 M
35,07%
|
-
-
|
| Hutang Lancar |
165,07 M
25,49%
|
121,41 M
26,45%
|
225,98 M
86,13%
|
374,28 M
65,62%
|
332,07 M
11,28%
|
362,96 M
9,30%
|
-
-
|
| Modal Kerja Bersih |
38,55 M
443,99%
|
305,79 M
693,24%
|
-109,63 M
135,85%
|
-128,86 M
17,53%
|
527,25 M
509,18%
|
195,01 M
63,01%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
775,57 M
22,13%
|
952,08 M
22,76%
|
529,32 M
44,40%
|
507,62 M
4,10%
|
1,27 T
150,50%
|
1,39 T
9,59%
|
-
-
|
| Beban Pokok |
418,93 M
23,48%
|
527,03 M
25,80%
|
316,84 M
39,88%
|
275,58 M
13,02%
|
729,02 M
164,54%
|
916,61 M
25,73%
|
-
-
|
| Laba Operasi |
156,98 M
34,69%
|
175,64 M
11,88%
|
5,41 M
96,92%
|
3,46 M
36,14%
|
192,71 M
5.477,45%
|
29,60 M
84,64%
|
-
-
|
| Laba Bersih |
72,02 M
386,74%
|
58,88 M
18,23%
|
-114,39 M
294,26%
|
-449,47 M
292,94%
|
142,64 M
131,73%
|
9,58 M
93,28%
|
-
-
|
| Laba per Saham |
4,20
-
|
3,43
18,23%
|
-6,67
294,26%
|
-26,21
292,94%
|
8,32
131,73%
|
0,56
93,28%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
4,20
-
|
3,43
18,23%
|
-6,67
294,26%
|
-26,21
292,94%
|
8,32
131,73%
|
0,56
93,28%
|
-
-
|
| Laba Ditahan per Saham |
10,80
-
|
14
29,64%
|
7,64
45,45%
|
-17
322,59%
|
-8,30
51,16%
|
-8,05
3,05%
|
-
-
|
| Dividend per Saham |
-0,21
-
|
-0,58
183,33%
|
-
-
|
-
-
|
-
-
|
-0,94
-
|
-
-
|
| Rasio Dividend |
-0,05
-
|
-0,17
246,52%
|
-
-
|
-
-
|
-
-
|
-1,68
0,00%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
66,26 M
46,50%
|
31,31 M
52,74%
|
188,40 M
501,68%
|
24,69 M
86,90%
|
253,74 M
927,75%
|
161,10 M
36,51%
|
-
-
|
| Pembiayaan |
29,94 M
68,78%
|
496,87 M
1.559,56%
|
32,76 M
93,41%
|
-15,22 M
146,46%
|
2,52 T
16.622,76%
|
678,09 M
73,04%
|
-
-
|
| Investasi |
-77,97 M
73,65%
|
-489,66 M
528,00%
|
-301,32 M
38,46%
|
-5,99 M
98,01%
|
-2,30 T
38.336,69%
|
-1,05 T
54,34%
|
-
-
|
| Perubahan Kas |
18,22 M
123,93%
|
38,52 M
111,37%
|
-80,16 M
308,10%
|
3,47 M
104,33%
|
464,71 M
13.282,13%
|
-212,93 M
145,82%
|
-
-
|
| Posisi Kas |
64,34 M
39,52%
|
102,86 M
59,87%
|
22,70 M
77,93%
|
50,36 M
121,83%
|
515,07 M
922,76%
|
302,14 M
41,34%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.