SAMF - Saraswanti Anugerah Makmur Tbk
Aset vs Hutang vs Modal
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset |
1,42 T
0,09%
|
1,35 T
5,22%
|
1,34 T
0,40%
|
1,76 T
31,37%
|
3,10 T
75,70%
|
2,79 T
9,82%
|
-
-
|
Hutang |
827,66 M
5,55%
|
716,89 M
13,38%
|
558,30 M
22,12%
|
900,91 M
61,37%
|
1,98 T
119,50%
|
1,41 T
28,52%
|
-
-
|
Modal |
594,04 M
8,65%
|
630,58 M
6,15%
|
783,77 M
24,29%
|
862,21 M
10,01%
|
1,12 T
29,94%
|
1,38 T
23,19%
|
-
-
|
Nilai Buku |
57,96
-
|
61,52
6,15%
|
76,47
24,29%
|
84,12
10,01%
|
109,30
29,94%
|
134,64
23,19%
|
-
-
|
Aset Lancar vs Hutang Lancar
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset Lancar |
1,20 T
1,03%
|
1,05 T
12,17%
|
1,00 T
5,02%
|
1,41 T
41,24%
|
2,68 T
89,42%
|
2,38 T
11,14%
|
-
-
|
Hutang Lancar |
735,43 M
10,85%
|
660,89 M
10,14%
|
511,58 M
22,59%
|
884,45 M
72,89%
|
1,93 T
118,21%
|
1,35 T
29,81%
|
-
-
|
Modal Kerja Bersih |
464,55 M
11,40%
|
393,04 M
15,39%
|
489,49 M
24,54%
|
529,47 M
8,17%
|
748,31 M
41,33%
|
1,03 T
37,02%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Penjualan |
1,20 T
26,58%
|
1,28 T
6,52%
|
1,41 T
9,86%
|
1,85 T
31,45%
|
3,69 T
99,17%
|
4,46 T
20,98%
|
-
-
|
Beban Pokok |
-849,60 M
228,30%
|
-922,05 M
8,53%
|
1,02 T
210,27%
|
-1,38 T
235,50%
|
-2,80 T
103,42%
|
-3,37 T
20,19%
|
-
-
|
Laba Operasi |
524,49 M
292,84%
|
527,40 M
0,55%
|
206,58 M
60,83%
|
701,77 M
239,71%
|
1,22 T
73,31%
|
1,57 T
28,77%
|
-
-
|
Laba Bersih |
85,74 M
36,43%
|
86,83 M
1,27%
|
117,87 M
35,74%
|
171,15 M
45,20%
|
345,99 M
102,16%
|
420,08 M
21,41%
|
-
-
|
Laba per Saham |
8,36
-
|
8,47
1,27%
|
11,50
35,74%
|
16,70
45,20%
|
33,76
102,16%
|
40,98
21,41%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Laba per Saham |
8,36
-
|
8,47
1,27%
|
11,50
35,74%
|
16,70
45,20%
|
33,76
102,16%
|
40,98
21,41%
|
-
-
|
Laba Ditahan per Saham |
20,79
-
|
16,93
18,56%
|
23,08
36,30%
|
30,50
32,16%
|
54,75
79,52%
|
79,39
45,01%
|
-
-
|
Dividend per Saham |
3,99
-
|
4,49
12,57%
|
-5,15
214,64%
|
8,71
269,13%
|
8,35
4,15%
|
15,58
86,59%
|
-
-
|
Rasio Dividend |
0,48
-
|
0,53
11,16%
|
-0,45
184,45%
|
0,52
216,47%
|
0,25
52,59%
|
0,38
53,68%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Operasi |
-94,14 M
342,10%
|
239,34 M
354,23%
|
231,45 M
3,30%
|
-33,52 M
114,48%
|
93,10 M
377,72%
|
77,38 M
16,89%
|
-
-
|
Pembiayaan |
96,60 M
137,83%
|
-155,26 M
260,73%
|
-176,49 M
13,67%
|
119,01 M
167,43%
|
211,54 M
77,76%
|
-202,61 M
195,78%
|
-
-
|
Investasi |
-3,56 M
85,15%
|
-85,64 M
2.306,97%
|
-67,24 M
21,48%
|
-31,96 M
52,47%
|
-93,32 M
191,99%
|
-20,57 M
77,96%
|
-
-
|
Perubahan Kas |
-1,10 M
76,18%
|
-1,56 M
41,14%
|
-12,28 M
689,03%
|
53,53 M
535,88%
|
211,33 M
294,81%
|
-145,80 M
168,99%
|
-
-
|
Posisi Kas |
60,13 M
1,80%
|
58,58 M
2,59%
|
46,30 M
20,96%
|
99,82 M
115,62%
|
311,15 M
211,70%
|
165,36 M
46,86%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.