SAMF - Saraswanti Anugerah Makmur Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
1,35 T
5,22%
|
1,34 T
0,40%
|
1,76 T
31,37%
|
3,10 T
75,70%
|
2,79 T
9,82%
|
2,79 T
0,19%
|
3,20 T
14,76%
|
| Hutang |
716,89 M
13,38%
|
558,30 M
22,12%
|
900,91 M
61,37%
|
1,98 T
119,50%
|
1,41 T
28,52%
|
1,23 T
13,24%
|
1,30 T
6,00%
|
| Modal |
630,58 M
6,15%
|
783,77 M
24,29%
|
862,21 M
10,01%
|
1,12 T
29,94%
|
1,38 T
23,19%
|
1,56 T
13,18%
|
1,90 T
21,64%
|
| Nilai Buku |
61,52
-
|
76,47
24,29%
|
84,12
10,01%
|
109,30
29,94%
|
134,64
23,19%
|
152,39
13,18%
|
185,37
21,64%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
1,05 T
12,17%
|
1,00 T
5,02%
|
1,41 T
41,24%
|
2,68 T
89,42%
|
2,38 T
11,14%
|
2,22 T
6,70%
|
-
-
|
| Hutang Lancar |
660,89 M
10,14%
|
511,58 M
22,59%
|
884,45 M
72,89%
|
1,93 T
118,21%
|
1,35 T
29,81%
|
1,09 T
19,85%
|
-
-
|
| Modal Kerja Bersih |
393,04 M
15,39%
|
489,49 M
24,54%
|
529,47 M
8,17%
|
748,31 M
41,33%
|
1,03 T
37,02%
|
1,13 T
10,67%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
1,28 T
6,52%
|
1,41 T
9,86%
|
1,85 T
31,45%
|
3,69 T
99,17%
|
4,46 T
20,98%
|
4,80 T
7,48%
|
4,10 T
14,54%
|
| Beban Pokok |
-922,05 M
8,53%
|
1,02 T
210,27%
|
-1,38 T
235,50%
|
-2,80 T
103,42%
|
3,37 T
220,19%
|
3,62 T
7,36%
|
-
-
|
| Laba Operasi |
527,40 M
0,55%
|
206,58 M
60,83%
|
701,77 M
239,71%
|
1,22 T
73,31%
|
624,15 M
48,68%
|
616,45 M
1,23%
|
422 M
31,54%
|
| Laba Bersih |
86,83 M
1,27%
|
117,87 M
35,74%
|
171,15 M
45,20%
|
345,99 M
102,16%
|
420,08 M
21,41%
|
396,82 M
5,54%
|
255,40 M
35,64%
|
| Laba per Saham |
8,47
-
|
11,50
35,74%
|
16,70
45,20%
|
33,76
102,16%
|
40,98
21,41%
|
38,71
5,54%
|
24,92
35,64%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
8,47
-
|
11,50
35,74%
|
16,70
45,20%
|
33,76
102,16%
|
40,98
21,41%
|
38,71
5,54%
|
24,92
35,64%
|
| Laba Ditahan per Saham |
16,93
-
|
23,08
36,30%
|
30,50
32,16%
|
54,75
79,52%
|
79,39
45,01%
|
95,85
20,74%
|
-
-
|
| Dividend per Saham |
4,49
-
|
-5,15
214,64%
|
8,71
269,13%
|
8,35
4,15%
|
-15,58
286,59%
|
-21,14
35,70%
|
-
-
|
| Rasio Dividend |
0,53
-
|
-0,45
184,45%
|
0,52
216,47%
|
0,25
52,59%
|
-0,38
253,68%
|
-0,55
43,66%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
239,34 M
354,23%
|
231,45 M
3,30%
|
-33,52 M
114,48%
|
93,10 M
377,72%
|
77,38 M
16,89%
|
317,61 M
310,45%
|
-
-
|
| Pembiayaan |
-155,26 M
260,73%
|
-176,49 M
13,67%
|
119,01 M
167,43%
|
211,54 M
77,76%
|
-202,61 M
195,78%
|
-229,28 M
13,16%
|
-
-
|
| Investasi |
-85,64 M
2.306,97%
|
-67,24 M
21,48%
|
-31,96 M
52,47%
|
-93,32 M
191,99%
|
-20,57 M
77,96%
|
-187,11 M
809,81%
|
-
-
|
| Perubahan Kas |
-1,56 M
41,14%
|
-12,28 M
689,03%
|
53,53 M
535,88%
|
211,33 M
294,81%
|
-145,80 M
168,99%
|
-98,78 M
32,25%
|
-
-
|
| Posisi Kas |
58,58 M
2,59%
|
46,30 M
20,96%
|
99,82 M
115,62%
|
311,15 M
211,70%
|
165,36 M
46,86%
|
66,58 M
59,74%
|
104,90 M
57,56%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.