SCCO - Supreme Cable Manufacturing & Commerce Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
4,01 T
63,85%
|
4,17 T
3,76%
|
4,40 T
5,65%
|
3,74 T
14,93%
|
4,70 T
25,46%
|
5,13 T
9,18%
|
5,33 T
3,93%
|
| Hutang |
1,29 T
4,60%
|
1,25 T
2,45%
|
1,26 T
0,41%
|
469,71 M
62,71%
|
287,13 M
38,87%
|
397,47 M
38,43%
|
392,51 M
1,25%
|
| Modal |
2,73 T
123,55%
|
2,91 T
6,69%
|
3,14 T
7,91%
|
3,27 T
4,23%
|
4,41 T
34,69%
|
4,73 T
7,28%
|
4,94 T
4,37%
|
| Nilai Buku |
3.317,67
-
|
3.539,62
6,69%
|
3.819,64
7,91%
|
3.981,30
4,23%
|
5.362,48
34,69%
|
5.752,73
7,28%
|
6.004
4,37%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
2,17 T
7,52%
|
2,31 T
6,44%
|
2,55 T
10,17%
|
1,86 T
27,13%
|
1,75 T
5,54%
|
1,90 T
8,21%
|
2,08 T
9,71%
|
| Hutang Lancar |
1,25 T
4,27%
|
1,21 T
2,79%
|
1,22 T
0,31%
|
421,64 M
65,30%
|
256,86 M
39,08%
|
348,95 M
35,85%
|
350,04 M
0,31%
|
| Modal Kerja Bersih |
924,78 M
12,23%
|
1,10 T
18,89%
|
1,33 T
21,03%
|
1,43 T
7,73%
|
1,50 T
4,33%
|
1,55 T
3,46%
|
1,73 T
11,83%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
4,44 T
31,43%
|
5,16 T
16,21%
|
5,70 T
10,48%
|
4,62 T
18,95%
|
5,02 T
8,66%
|
5,47 T
8,93%
|
5,82 T
6,47%
|
| Beban Pokok |
3,91 T
38,70%
|
4,55 T
16,40%
|
5,00 T
9,91%
|
4,10 T
18,06%
|
4,65 T
13,39%
|
5,13 T
10,41%
|
5,34 T
4,15%
|
| Laba Operasi |
316,61 M
22,74%
|
354,31 M
11,91%
|
449,74 M
26,93%
|
293,10 M
34,83%
|
147,70 M
49,61%
|
105,06 M
28,87%
|
246,53 M
134,65%
|
| Laba Bersih |
269,73 M
20,81%
|
254,00 M
5,83%
|
303,59 M
19,53%
|
238,15 M
21,56%
|
140,69 M
40,92%
|
106,71 M
24,16%
|
237,54 M
122,60%
|
| Laba per Saham |
328,01
-
|
308,87
5,83%
|
369,19
19,53%
|
289,61
21,56%
|
171,09
40,92%
|
129,76
24,16%
|
288,86
122,60%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
328,01
-
|
308,87
5,83%
|
369,19
19,53%
|
289,61
21,56%
|
171,09
40,92%
|
129,76
24,16%
|
288,86
122,60%
|
| Laba Ditahan per Saham |
1.481,91
-
|
1.715,64
15,77%
|
2.011,48
17,24%
|
2.177,54
8,26%
|
2.329,55
6,98%
|
2.409,91
3,45%
|
2.660,89
10,41%
|
| Dividend per Saham |
-74,82
-
|
-87,74
17,27%
|
-87,47
0,31%
|
-124,57
42,41%
|
-74,50
40,19%
|
-49,80
33,16%
|
-37,36
24,97%
|
| Rasio Dividend |
-0,23
-
|
-0,28
24,53%
|
-0,24
16,59%
|
-0,43
81,54%
|
-0,44
1,24%
|
-0,38
11,87%
|
-0,13
66,30%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-70,25 M
113,44%
|
-133,49 M
90,02%
|
128,28 M
196,10%
|
1,21 T
839,97%
|
46,86 M
96,11%
|
-293,62 M
726,55%
|
297,48 M
201,32%
|
| Pembiayaan |
-52,29 M
138,42%
|
-223,63 M
327,67%
|
78,07 M
134,91%
|
-702,77 M
1.000,19%
|
-61,26 M
91,28%
|
-40,95 M
33,16%
|
-30,72 M
24,97%
|
| Investasi |
-65,29 M
128,90%
|
-35,25 M
46,01%
|
-24,76 M
29,76%
|
-47,05 M
90,02%
|
-61,36 M
30,42%
|
-59,46 M
3,09%
|
-42,81 M
28,00%
|
| Perubahan Kas |
-187,83 M
129,81%
|
-392,38 M
108,90%
|
181,59 M
146,28%
|
456,02 M
151,12%
|
-75,76 M
116,61%
|
-394,03 M
420,09%
|
223,95 M
156,84%
|
| Posisi Kas |
777,82 M
19,43%
|
387,32 M
50,20%
|
570,34 M
47,25%
|
1,03 T
79,89%
|
950,13 M
7,40%
|
557,08 M
41,37%
|
780,82 M
40,16%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.