SCPI - Organon Pharma Indonesia Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
1,64 T
20,80%
|
1,42 T
13,33%
|
1,60 T
12,74%
|
1,21 T
24,16%
|
1,36 T
12,31%
|
1,42 T
4,40%
|
1,60 T
12,57%
|
| Hutang |
1,13 T
13,68%
|
800,70 M
29,35%
|
766,07 M
4,33%
|
239,61 M
68,72%
|
376,09 M
56,96%
|
580,90 M
54,46%
|
600 M
3,29%
|
| Modal |
502,41 M
40,67%
|
617,00 M
22,81%
|
832,21 M
34,88%
|
972,55 M
16,86%
|
985,34 M
1,31%
|
840,45 M
14,70%
|
1 T
18,98%
|
| Nilai Buku |
139.557,04
-
|
171.388,97
22,81%
|
231.169,21
34,88%
|
270.153,46
16,86%
|
273.704,83
1,31%
|
233.457,67
14,70%
|
277.777,78
18,98%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
1,34 T
22,32%
|
1,11 T
17,01%
|
1,11 T
0,16%
|
763,88 M
31,37%
|
1,06 T
38,77%
|
1,15 T
8,16%
|
-
-
|
| Hutang Lancar |
499,41 M
41,14%
|
187,60 M
62,44%
|
740,61 M
294,78%
|
204,35 M
72,41%
|
343,78 M
68,23%
|
543,20 M
58,01%
|
-
-
|
| Modal Kerja Bersih |
843,91 M
237,84%
|
927,20 M
9,87%
|
372,38 M
59,84%
|
559,53 M
50,26%
|
716,29 M
28,02%
|
603,43 M
15,76%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
2,21 T
0,96%
|
1,84 T
16,52%
|
2,89 T
57,14%
|
2,16 T
25,37%
|
2,34 T
8,35%
|
2,75 T
17,45%
|
2,90 T
5,55%
|
| Beban Pokok |
-1,79 T
3,63%
|
-1,54 T
14,07%
|
2,46 T
260,32%
|
-1,95 T
179,00%
|
-2,08 T
6,71%
|
-2,45 T
17,92%
|
-
-
|
| Laba Operasi |
595,53 M
28,94%
|
470,11 M
21,06%
|
273,25 M
41,87%
|
268,32 M
1,80%
|
305,64 M
13,91%
|
355,87 M
16,44%
|
234,60 M
34,08%
|
| Laba Bersih |
127,09 M
3,74%
|
112,65 M
11,36%
|
218,36 M
93,84%
|
118,69 M
45,64%
|
174,78 M
47,26%
|
187,70 M
7,39%
|
186,60 M
0,59%
|
| Laba per Saham |
35.303,23
-
|
31.292,37
11,36%
|
60.656,35
93,84%
|
32.969,88
45,64%
|
48.550,58
47,26%
|
52.139,39
7,39%
|
51.833,33
0,59%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
35.303,23
-
|
31.292,37
11,36%
|
60.656,35
93,84%
|
32.969,88
45,64%
|
48.550,58
47,26%
|
52.139,39
7,39%
|
51.833,33
0,59%
|
| Laba Ditahan per Saham |
117.757,50
-
|
149.589,44
27,03%
|
209.369,68
39,96%
|
242.807,68
15,97%
|
246.359,05
1,46%
|
206.111,88
16,34%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
44.520
-
|
91.075,09
104,57%
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
0,92
0,00%
|
1,75
90,49%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
-162,47 M
171,31%
|
394,39 M
342,75%
|
278,37 M
29,42%
|
461,43 M
65,76%
|
187,34 M
59,40%
|
313,68 M
67,44%
|
-
-
|
| Pembiayaan |
221,70 M
189,41%
|
-361,43 M
263,02%
|
-223 M
38,30%
|
-353,49 M
58,51%
|
-162,10 M
54,14%
|
-329,95 M
103,55%
|
-
-
|
| Investasi |
-58,14 M
123,61%
|
-28,32 M
51,29%
|
-38,72 M
36,71%
|
-1,36 M
96,48%
|
-12,23 M
795,94%
|
-24,66 M
101,69%
|
-
-
|
| Perubahan Kas |
1,10 M
102,38%
|
4,64 M
322,36%
|
16,65 M
258,89%
|
106,57 M
539,90%
|
13,02 M
87,79%
|
-40,93 M
414,46%
|
-
-
|
| Posisi Kas |
23,20 M
4,97%
|
27,84 M
20,01%
|
44,49 M
59,83%
|
151,07 M
239,54%
|
164,08 M
8,62%
|
123,15 M
24,95%
|
114,20 M
7,27%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.