SDPC - Millennium Pharmacon International Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
938,01 M
27,89%
|
1,19 T
27,17%
|
1,23 T
3,18%
|
1,16 T
5,36%
|
1,21 T
3,57%
|
1,40 T
16,17%
|
1,64 T
16,99%
|
| Hutang |
725,39 M
22,91%
|
960,78 M
32,45%
|
995,41 M
3,60%
|
935,63 M
6,01%
|
969,41 M
3,61%
|
1,14 T
17,87%
|
1,36 T
19,20%
|
| Modal |
212,61 M
48,40%
|
232,11 M
9,17%
|
235,44 M
1,43%
|
229,20 M
2,65%
|
236,98 M
3,40%
|
258,91 M
9,25%
|
277,71 M
7,26%
|
| Nilai Buku |
166,89
-
|
182,19
9,17%
|
184,80
1,43%
|
179,90
2,65%
|
186,01
3,40%
|
203,23
9,25%
|
217,99
7,26%
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
841,83 M
19,64%
|
1,09 T
29,95%
|
1,11 T
1,52%
|
1,03 T
7,35%
|
1,07 T
4,02%
|
1,26 T
17,63%
|
1,45 T
14,99%
|
| Hutang Lancar |
699,57 M
23,15%
|
935,93 M
33,79%
|
966,34 M
3,25%
|
903,26 M
6,53%
|
942,59 M
4,35%
|
1,11 T
18,08%
|
1,29 T
15,63%
|
| Modal Kerja Bersih |
142,26 M
4,92%
|
158,00 M
11,06%
|
144,20 M
8,73%
|
125,63 M
12,87%
|
127,72 M
1,66%
|
145,92 M
14,25%
|
160,65 M
10,10%
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
2,11 T
7,14%
|
2,38 T
12,57%
|
2,73 T
14,75%
|
2,64 T
3,05%
|
2,99 T
13,06%
|
3,20 T
7,09%
|
3,36 T
5,08%
|
| Beban Pokok |
1,93 T
7,24%
|
2,17 T
12,16%
|
2,50 T
15,33%
|
2,42 T
3,04%
|
2,75 T
13,43%
|
2,93 T
6,70%
|
3,07 T
4,78%
|
| Laba Operasi |
50,71 M
5,92%
|
65,69 M
29,53%
|
64,73 M
1,46%
|
57,43 M
11,27%
|
60,82 M
5,90%
|
80,59 M
32,50%
|
96,81 M
20,13%
|
| Laba Bersih |
14,18 M
27,68%
|
19,44 M
37,12%
|
7,88 M
59,47%
|
2,80 M
64,41%
|
9,57 M
241,30%
|
24,46 M
155,60%
|
33,08 M
35,22%
|
| Laba per Saham |
11,13
-
|
15,26
37,12%
|
6,19
59,47%
|
2,20
64,41%
|
7,51
241,30%
|
19,20
155,60%
|
25,97
35,22%
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
11,13
-
|
15,26
37,12%
|
6,19
59,47%
|
2,20
64,41%
|
7,51
241,30%
|
19,20
155,60%
|
25,97
35,22%
|
| Laba Ditahan per Saham |
65,07
-
|
80,38
23,51%
|
82,99
3,25%
|
78,09
5,90%
|
84,20
7,82%
|
101,41
20,44%
|
125,55
23,80%
|
| Dividend per Saham |
-1,14
-
|
-2
75,00%
|
-3
50,00%
|
-1
66,67%
|
-0,50
50,00%
|
-1
100,00%
|
-2
100,00%
|
| Rasio Dividend |
-0,10
-
|
-0,13
27,62%
|
-0,49
270,13%
|
-0,45
6,34%
|
-0,07
85,35%
|
-0,05
21,75%
|
-0,08
47,90%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
-20,72 M
23,23%
|
-126,98 M
512,92%
|
-25,26 M
80,11%
|
71,69 M
383,81%
|
-18,18 M
125,35%
|
-109,95 M
504,89%
|
-91,65 M
16,64%
|
| Pembiayaan |
104,19 M
199,00%
|
114,15 M
9,56%
|
27,69 M
75,74%
|
-49,32 M
278,09%
|
21,69 M
143,98%
|
102,86 M
374,24%
|
130,40 M
26,78%
|
| Investasi |
-60,57 M
629,46%
|
-5,95 M
90,18%
|
-10,62 M
78,64%
|
-3,81 M
64,12%
|
-4,21 M
10,33%
|
-14,61 M
247,35%
|
-5,52 M
62,21%
|
| Perubahan Kas |
22,90 M
5.246,33%
|
-18,78 M
182,00%
|
-8,19 M
56,37%
|
18,56 M
326,56%
|
-692,33 Jt
103,73%
|
-21,69 M
3.033,46%
|
33,23 M
253,18%
|
| Posisi Kas |
56,46 M
68,24%
|
37,69 M
33,25%
|
29,49 M
21,74%
|
48,05 M
62,95%
|
47,36 M
1,44%
|
25,67 M
45,80%
|
58,90 M
129,46%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.