SEMA - Semacom Integrated Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
151,56 M
1,89%
|
141,04 M
6,95%
|
190,08 M
34,77%
|
233,26 M
22,72%
|
285,13 M
22,24%
|
268,07 M
5,98%
|
252,60 M
5,77%
|
| Hutang |
96,93 M
6,06%
|
83,35 M
14,01%
|
112,63 M
35,13%
|
88,41 M
21,50%
|
127,10 M
43,75%
|
105,19 M
17,23%
|
79,90 M
24,04%
|
| Modal |
54,64 M
6,49%
|
57,69 M
5,59%
|
77,45 M
34,25%
|
144,84 M
87,02%
|
158,04 M
9,11%
|
162,88 M
3,07%
|
172,70 M
6,03%
|
| Nilai Buku |
40,55
-
|
42,82
5,59%
|
57,48
34,25%
|
107,51
87,02%
|
117,30
9,11%
|
120,90
3,07%
|
128,19
6,03%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
122,90 M
8,50%
|
112,36 M
8,58%
|
161,36 M
43,61%
|
197,50 M
22,40%
|
241,46 M
22,26%
|
222,75 M
7,75%
|
-
-
|
| Hutang Lancar |
72,09 M
16,31%
|
61,54 M
14,63%
|
94,73 M
53,92%
|
80,10 M
15,44%
|
120,65 M
50,61%
|
101,61 M
15,78%
|
-
-
|
| Modal Kerja Bersih |
50,81 M
5,46%
|
50,82 M
0,01%
|
66,63 M
31,12%
|
117,40 M
76,20%
|
120,82 M
2,91%
|
121,15 M
0,27%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
89,35 M
37,40%
|
82,90 M
7,22%
|
198,21 M
139,11%
|
149,73 M
24,46%
|
219,56 M
46,64%
|
108,52 M
50,57%
|
168,30 M
55,08%
|
| Beban Pokok |
57,06 M
38,43%
|
58,29 M
2,15%
|
-151,58 M
360,04%
|
-109,54 M
27,73%
|
-183,33 M
67,37%
|
-80,78 M
55,94%
|
-
-
|
| Laba Operasi |
9,24 M
24,41%
|
7,22 M
21,80%
|
27,16 M
276,07%
|
16,30 M
39,99%
|
15,40 M
5,52%
|
6,90 M
55,19%
|
9,40 M
36,23%
|
| Laba Bersih |
3,19 M
46,44%
|
2,95 M
7,70%
|
19,56 M
564,28%
|
10,74 M
45,09%
|
13,29 M
23,72%
|
4,66 M
64,92%
|
9,50 M
103,73%
|
| Laba per Saham |
2,37
-
|
2,19
7,70%
|
14,52
564,28%
|
7,97
45,09%
|
9,87
23,72%
|
3,46
64,92%
|
7,05
103,73%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
2,37
-
|
2,19
7,70%
|
14,52
564,28%
|
7,97
45,09%
|
9,87
23,72%
|
3,46
64,92%
|
7,05
103,73%
|
| Laba Ditahan per Saham |
32,63
-
|
34,82
6,70%
|
12,33
64,59%
|
18,72
51,88%
|
28,38
51,59%
|
32,01
12,76%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
1,95
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
0,24
0,00%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
9,53 M
206,47%
|
-1,41 M
114,83%
|
26,69 M
1.988,94%
|
-45,63 M
270,96%
|
-9,46 M
79,28%
|
-16,07 M
70,00%
|
-
-
|
| Pembiayaan |
-21,78 M
315,07%
|
-12,94 M
40,59%
|
642,85 Jt
104,97%
|
46,66 M
7.157,83%
|
15,40 M
66,99%
|
13,08 M
15,04%
|
-
-
|
| Investasi |
-9,47 M
1.213,04%
|
-1,02 M
89,27%
|
-945,68 Jt
6,90%
|
-6,31 M
566,96%
|
-7,73 M
22,52%
|
-2,80 M
63,74%
|
-
-
|
| Perubahan Kas |
-21,72 M
4.852,95%
|
-15,37 M
29,24%
|
26,39 M
271,66%
|
-5,28 M
120,00%
|
-1,78 M
66,22%
|
-5,79 M
224,88%
|
-
-
|
| Posisi Kas |
2,50 M
83,78%
|
1,57 M
37,14%
|
12,65 M
705,66%
|
11,02 M
12,89%
|
9,15 M
16,97%
|
2,18 M
76,22%
|
6,30 M
189,55%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.