SEMA - Semacom Integrated Tbk

-

Aset vs Hutang vs Modal

2018 2019 2020 2021 2022 2023 2024
Aset
154,48 M
0,00%
151,56 M
1,89%
141,04 M
6,95%
190,08 M
34,77%
233,26 M
22,72%
285,13 M
22,24%
268,10 M
5,97%
Hutang
103,18 M
0,00%
96,93 M
6,06%
83,35 M
14,01%
112,63 M
35,13%
88,41 M
21,50%
127,10 M
43,75%
105,20 M
17,23%
Modal
51,30 M
0,00%
54,64 M
6,49%
57,69 M
5,59%
77,45 M
34,25%
144,84 M
87,02%
158,04 M
9,11%
162,90 M
3,08%
Nilai Buku
38,08
-
40,55
6,49%
42,82
5,59%
57,48
34,25%
107,51
87,02%
117,30
9,11%
120,91
3,08%

Aset Lancar vs Hutang Lancar

2018 2019 2020 2021 2022 2023 2024
Aset Lancar
134,32 M
0,00%
122,90 M
8,50%
112,36 M
8,58%
161,36 M
43,61%
197,50 M
22,40%
241,46 M
22,26%
-
-
Hutang Lancar
86,14 M
0,00%
72,09 M
16,31%
61,54 M
14,63%
94,73 M
53,92%
80,10 M
15,44%
120,65 M
50,61%
-
-
Modal Kerja Bersih
48,18 M
0,00%
50,81 M
5,46%
50,82 M
0,01%
66,63 M
31,12%
117,40 M
76,20%
120,82 M
2,91%
-
-

Penjualan vs Beban Pokok vs Laba

2018 2019 2020 2021 2022 2023 2024
Penjualan
142,72 M
0,00%
89,35 M
37,40%
82,90 M
7,22%
198,21 M
139,11%
149,73 M
24,46%
219,56 M
46,64%
108,50 M
50,58%
Beban Pokok
92,68 M
0,00%
57,06 M
38,43%
58,29 M
2,15%
151,58 M
160,04%
-109,54 M
172,27%
-183,33 M
67,37%
-
-
Laba Operasi
12,22 M
0,00%
9,24 M
24,41%
7,22 M
21,80%
27,16 M
276,07%
16,30 M
39,99%
15,40 M
5,52%
6,90 M
55,19%
Laba Bersih
2,18 M
0,00%
3,19 M
46,44%
2,95 M
7,70%
19,56 M
564,28%
10,74 M
45,09%
13,29 M
23,72%
4,90 M
63,14%
Laba per Saham
1,62
-
2,37
46,44%
2,19
7,70%
14,52
564,28%
7,97
45,09%
9,87
23,72%
3,64
63,14%

Laba vs Laba Ditahan vs Dividen

2018 2019 2020 2021 2022 2023 2024
Laba per Saham
1,62
-
2,37
46,44%
2,19
7,70%
14,52
564,28%
7,97
45,09%
9,87
23,72%
3,64
63,14%
Laba Ditahan per Saham
30,26
-
32,63
7,83%
34,82
6,70%
12,33
64,59%
18,72
51,88%
28,38
51,59%
-
-
Dividend per Saham
-
-
-
-
-
-
-
-
1,95
-
-
-
-
-
Rasio Dividend
-
-
-
-
-
-
-
-
0,24
0,00%
-
-
-
-

Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas

2018 2019 2020 2021 2022 2023 2024
Operasi
-8,95 M
0,00%
9,53 M
206,47%
-1,41 M
114,83%
26,69 M
1.988,94%
-45,63 M
270,96%
-9,46 M
79,28%
-
-
Pembiayaan
10,13 M
0,00%
-21,78 M
315,07%
-12,94 M
40,59%
642,85 Jt
104,97%
46,66 M
7.157,83%
15,40 M
66,99%
-
-
Investasi
-721 Jt
0,00%
-9,47 M
1.213,04%
-1,02 M
89,27%
-945,68 Jt
6,90%
-6,31 M
566,96%
-7,73 M
22,52%
-
-
Perubahan Kas
457 Jt
0,00%
-21,72 M
4.852,95%
-15,37 M
29,24%
26,39 M
271,66%
-5,28 M
120,00%
-1,78 M
66,22%
-
-
Posisi Kas
15,40 M
0,00%
2,50 M
83,78%
1,57 M
37,14%
12,65 M
705,66%
11,02 M
12,89%
9,15 M
16,97%
2,20 M
75,96%
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.