SHIP - Sillo Maritime Perdana Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
3,40 T
39,95%
|
3,34 T
1,72%
|
4,15 T
24,23%
|
4,64 T
11,78%
|
5,97 T
28,48%
|
6,66 T
11,66%
|
-
-
|
| Hutang |
1,99 T
33,97%
|
1,75 T
11,85%
|
2,25 T
28,67%
|
2,49 T
10,64%
|
3,26 T
30,76%
|
3,65 T
12,01%
|
-
-
|
| Modal |
1,42 T
49,30%
|
1,59 T
12,48%
|
1,90 T
19,36%
|
2,15 T
13,12%
|
2,71 T
25,84%
|
3,01 T
11,24%
|
-
-
|
| Nilai Buku |
521,12
-
|
586,16
12,48%
|
699,67
19,36%
|
791,45
13,12%
|
995,99
25,84%
|
1.107,94
11,24%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
240,85 M
13,59%
|
478,22 M
98,56%
|
666,69 M
39,41%
|
695,61 M
4,34%
|
848,37 M
21,96%
|
1,02 T
20,21%
|
-
-
|
| Hutang Lancar |
689,86 M
29,82%
|
541,84 M
21,46%
|
701,52 M
29,47%
|
749,27 M
6,81%
|
900,42 M
20,17%
|
893,00 M
0,82%
|
-
-
|
| Modal Kerja Bersih |
-449,01 M
40,59%
|
-63,62 M
85,83%
|
-34,82 M
45,27%
|
-53,67 M
54,12%
|
-52,05 M
3,01%
|
126,80 M
343,62%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
980,90 M
55,11%
|
1,26 T
28,85%
|
1,21 T
4,34%
|
1,45 T
19,69%
|
2,12 T
46,39%
|
2,52 T
19,08%
|
-
-
|
| Beban Pokok |
-594,63 M
70,76%
|
-761,05 M
27,99%
|
676,48 M
188,89%
|
-885,36 M
230,88%
|
-1,33 T
49,70%
|
-1,70 T
27,94%
|
-
-
|
| Laba Operasi |
325,36 M
43,91%
|
418,72 M
28,69%
|
457,53 M
9,27%
|
472,75 M
3,33%
|
645,80 M
36,61%
|
703,30 M
8,90%
|
-
-
|
| Laba Bersih |
210,24 M
19,13%
|
272,30 M
29,52%
|
322,24 M
18,34%
|
295,41 M
8,33%
|
410,88 M
39,09%
|
397,17 M
3,34%
|
-
-
|
| Laba per Saham |
77,30
-
|
100,12
29,52%
|
118,48
18,34%
|
108,61
8,33%
|
151,07
39,09%
|
146,03
3,34%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
77,30
-
|
100,12
29,52%
|
118,48
18,34%
|
108,61
8,33%
|
151,07
39,09%
|
146,03
3,34%
|
-
-
|
| Laba Ditahan per Saham |
211,19
-
|
260,23
23,22%
|
335,90
29,08%
|
383,93
14,30%
|
515,36
34,23%
|
592,32
14,93%
|
-
-
|
| Dividend per Saham |
-
-
|
14,76
-
|
-15,24
203,24%
|
38,44
352,30%
|
25,50
33,66%
|
18,05
29,20%
|
-
-
|
| Rasio Dividend |
-
-
|
0,15
0,00%
|
-0,13
187,24%
|
0,35
375,22%
|
0,17
52,30%
|
0,12
26,76%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
449,98 M
91,99%
|
419,64 M
6,74%
|
509,25 M
21,35%
|
530,95 M
4,26%
|
837,28 M
57,69%
|
834,17 M
0,37%
|
-
-
|
| Pembiayaan |
466,02 M
173,14%
|
-203,13 M
143,59%
|
-36,96 M
81,80%
|
283,94 M
868,23%
|
429,76 M
51,35%
|
365,58 M
14,93%
|
-
-
|
| Investasi |
-927,48 M
130,01%
|
-31,64 M
96,59%
|
-386,46 M
1.121,47%
|
-793,71 M
105,38%
|
-1,19 T
50,13%
|
-1,24 T
4,45%
|
-
-
|
| Perubahan Kas |
-11,48 M
750,85%
|
184,87 M
1.709,97%
|
85,83 M
53,57%
|
21,19 M
75,31%
|
75,48 M
256,20%
|
-44,83 M
159,40%
|
-
-
|
| Posisi Kas |
76,61 M
35,41%
|
259,29 M
238,46%
|
320,98 M
23,79%
|
345,90 M
7,76%
|
456,82 M
32,07%
|
402,84 M
11,82%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.