SIMP - Salim Ivomas Pratama Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
34,67 T
2,38%
|
34,91 T
0,70%
|
35,40 T
1,39%
|
35,96 T
1,61%
|
36,11 T
0,41%
|
35,01 T
3,05%
|
37,20 T
6,25%
|
| Hutang |
16,38 T
6,83%
|
17,13 T
4,58%
|
16,91 T
1,31%
|
16,11 T
4,69%
|
14,95 T
7,24%
|
13,29 T
11,07%
|
13,20 T
0,69%
|
| Modal |
18,29 T
1,30%
|
17,78 T
2,76%
|
18,49 T
3,98%
|
19,85 T
7,37%
|
21,17 T
6,62%
|
21,72 T
2,62%
|
24 T
10,49%
|
| Nilai Buku |
1.179,69
-
|
1.147,09
2,76%
|
1.192,79
3,98%
|
1.280,68
7,37%
|
1.365,52
6,62%
|
1.401,23
2,62%
|
1.548,26
10,49%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
6,99 T
3,96%
|
6,76 T
3,30%
|
7,81 T
15,54%
|
9,53 T
22,00%
|
10,44 T
9,61%
|
9,90 T
5,23%
|
-
-
|
| Hutang Lancar |
7,79 T
25,91%
|
8,81 T
13,03%
|
8,83 T
0,26%
|
9,16 T
3,74%
|
9,46 T
3,29%
|
9,41 T
0,53%
|
-
-
|
| Modal Kerja Bersih |
-802,49 M
250,12%
|
-2,05 T
155,21%
|
-1,02 T
50,15%
|
367,33 M
135,98%
|
982,03 M
167,35%
|
485,78 M
50,53%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
14,06 T
11,17%
|
13,65 T
2,91%
|
14,47 T
6,04%
|
19,66 T
35,81%
|
17,79 T
9,48%
|
16,00 T
10,07%
|
16 T
0,02%
|
| Beban Pokok |
-11,73 T
194,60%
|
-11,56 T
1,43%
|
11,47 T
199,18%
|
-14,51 T
226,48%
|
-13,15 T
9,39%
|
-12,64 T
3,81%
|
-
-
|
| Laba Operasi |
3,70 T
103,52%
|
3,52 T
4,87%
|
1,81 T
48,63%
|
6,74 T
272,65%
|
5,87 T
12,80%
|
4,56 T
22,37%
|
3,30 T
27,63%
|
| Laba Bersih |
-178,07 M
125,61%
|
-642,20 M
260,65%
|
340,28 M
152,99%
|
1,34 T
293,90%
|
1,51 T
12,62%
|
926,78 M
38,61%
|
1,50 T
61,85%
|
| Laba per Saham |
-11,49
-
|
-41,43
260,65%
|
21,95
152,99%
|
86,47
293,90%
|
97,39
12,62%
|
59,79
38,61%
|
96,77
61,85%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
-11,49
-
|
-41,43
260,65%
|
21,95
152,99%
|
86,47
293,90%
|
97,39
12,62%
|
59,79
38,61%
|
96,77
61,85%
|
| Laba Ditahan per Saham |
606,65
-
|
575,95
5,06%
|
611,02
6,09%
|
678,07
10,97%
|
749,66
10,56%
|
782,21
4,34%
|
-
-
|
| Dividend per Saham |
18,22
-
|
3,38
81,42%
|
-2,67
178,95%
|
6,56
345,60%
|
22,09
236,52%
|
24,44
10,67%
|
-
-
|
| Rasio Dividend |
-1,59
-
|
-0,08
94,85%
|
-0,12
48,99%
|
0,08
162,35%
|
0,23
198,80%
|
0,41
80,27%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
1,16 T
42,32%
|
1,68 T
45,20%
|
2,51 T
49,76%
|
3,71 T
47,70%
|
3,63 T
2,05%
|
3,83 T
5,38%
|
-
-
|
| Pembiayaan |
746,38 M
179,25%
|
508,10 M
31,92%
|
-235,69 M
146,39%
|
-1,04 T
342,80%
|
-1,67 T
59,95%
|
-1,62 T
2,95%
|
-
-
|
| Investasi |
-2,12 T
12,71%
|
-2,51 T
18,57%
|
-1,58 T
37,33%
|
-1,38 T
12,64%
|
-1,51 T
9,48%
|
-1,32 T
12,68%
|
-
-
|
| Perubahan Kas |
-218,85 M
156,34%
|
-328,65 M
50,17%
|
700,73 M
313,22%
|
1,29 T
84,09%
|
457,96 M
64,50%
|
894,02 M
95,22%
|
-
-
|
| Posisi Kas |
2,07 T
8,37%
|
1,72 T
17,12%
|
2,43 T
41,37%
|
3,73 T
53,53%
|
4,30 T
15,31%
|
5,16 T
20,12%
|
5,80 T
12,38%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.