SMAR - Sinar Mas Agro Resources and Technology Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
29,31 T
7,14%
|
27,79 T
5,20%
|
35,03 T
26,05%
|
40,35 T
15,19%
|
42,60 T
5,59%
|
39,72 T
6,77%
|
45,30 T
14,06%
|
| Hutang |
17,06 T
7,82%
|
16,85 T
1,21%
|
22,50 T
33,51%
|
25,93 T
15,22%
|
23,35 T
9,93%
|
20,64 T
11,60%
|
25,40 T
23,04%
|
| Modal |
12,25 T
6,22%
|
10,93 T
10,74%
|
12,52 T
14,55%
|
14,42 T
15,12%
|
19,25 T
33,50%
|
19,07 T
0,91%
|
19,90 T
4,34%
|
| Nilai Buku |
4.264,76
-
|
3.806,52
10,74%
|
4.360,32
14,55%
|
5.019,80
15,12%
|
6.701,43
33,50%
|
6.640,17
0,91%
|
6.928,50
4,34%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
12,60 T
9,84%
|
11,48 T
8,92%
|
18,61 T
62,16%
|
22,42 T
20,45%
|
23,71 T
5,76%
|
19,14 T
19,27%
|
-
-
|
| Hutang Lancar |
8,45 T
0,16%
|
10,68 T
26,31%
|
14,36 T
34,50%
|
15,41 T
7,31%
|
12,10 T
21,44%
|
10,23 T
15,52%
|
-
-
|
| Modal Kerja Bersih |
4,15 T
37,97%
|
801,86 M
80,68%
|
4,25 T
430,40%
|
7,01 T
64,80%
|
11,60 T
65,56%
|
8,92 T
23,17%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
37,39 T
5,87%
|
36,20 T
3,19%
|
40,43 T
11,70%
|
57,00 T
40,98%
|
75,05 T
31,65%
|
66,50 T
11,39%
|
78,80 T
18,50%
|
| Beban Pokok |
-32,76 T
5,69%
|
-32,29 T
1,44%
|
34,56 T
207,04%
|
-46,05 T
233,25%
|
-61,73 T
34,07%
|
-
-
|
-
-
|
| Laba Operasi |
7,69 T
8,52%
|
6,75 T
12,17%
|
2,32 T
65,59%
|
18,03 T
676,22%
|
20,03 T
11,11%
|
1,50 T
92,51%
|
2 T
33,33%
|
| Laba Bersih |
597,77 M
49,48%
|
898,70 M
50,34%
|
1,54 T
71,34%
|
2,83 T
83,75%
|
5,50 T
94,56%
|
917,80 M
83,33%
|
1,30 T
41,64%
|
| Laba per Saham |
208,12
-
|
312,90
50,34%
|
536,11
71,34%
|
985,11
83,75%
|
1.916,64
94,56%
|
319,55
83,33%
|
452,62
41,64%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
208,12
-
|
312,90
50,34%
|
536,11
71,34%
|
985,11
83,75%
|
1.916,64
94,56%
|
319,55
83,33%
|
452,62
41,64%
|
| Laba Ditahan per Saham |
3.342,17
-
|
2.895,82
13,35%
|
3.446,46
19,01%
|
4.100,99
18,99%
|
5.729,40
39,71%
|
5.679,64
0,87%
|
-
-
|
| Dividend per Saham |
29,99
-
|
749,79
2.400,00%
|
-
-
|
344,89
-
|
310,90
9,85%
|
-
-
|
-
-
|
| Rasio Dividend |
0,14
-
|
2,40
1.562,88%
|
-
-
|
0,35
0,00%
|
0,16
53,67%
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
772,85 M
67,06%
|
4,11 T
431,26%
|
623,48 M
84,81%
|
650,50 M
4,33%
|
4,28 T
558,46%
|
-
-
|
-
-
|
| Pembiayaan |
463,01 M
158,86%
|
-2,25 T
585,48%
|
4,35 T
293,48%
|
585,55 M
86,54%
|
-3,29 T
662,58%
|
-
-
|
-
-
|
| Investasi |
-1,22 T
5,83%
|
-1,52 T
24,68%
|
-3,13 T
105,65%
|
-1,36 T
56,48%
|
-1,30 T
4,28%
|
-
-
|
-
-
|
| Perubahan Kas |
16,33 M
93,82%
|
337,58 M
1.967,51%
|
1,85 T
446,73%
|
-124,85 M
106,76%
|
-313,59 M
151,18%
|
-
-
|
-
-
|
| Posisi Kas |
648,64 M
5,31%
|
969,29 M
49,43%
|
2,82 T
191,30%
|
2,72 T
3,77%
|
2,48 T
8,75%
|
1,64 T
33,79%
|
1,60 T
2,55%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.