SMAR - Sinar Mas Agro Resources and Technology Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
27,79 T
5,20%
|
35,03 T
26,05%
|
40,35 T
15,19%
|
42,60 T
5,59%
|
39,72 T
6,77%
|
45,33 T
14,14%
|
-
-
|
| Hutang |
16,85 T
1,21%
|
22,50 T
33,51%
|
25,93 T
15,22%
|
23,35 T
9,93%
|
20,64 T
11,60%
|
25,45 T
23,28%
|
-
-
|
| Modal |
10,93 T
10,74%
|
12,52 T
14,55%
|
14,42 T
15,12%
|
19,25 T
33,50%
|
19,07 T
0,91%
|
19,88 T
4,25%
|
-
-
|
| Nilai Buku |
3.806,52
-
|
4.360,32
14,55%
|
5.019,80
15,12%
|
6.701,43
33,50%
|
6.640,17
0,91%
|
6.922,60
4,25%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
11,48 T
8,92%
|
18,61 T
62,16%
|
22,42 T
20,45%
|
23,71 T
5,76%
|
19,14 T
19,27%
|
24,44 T
27,69%
|
-
-
|
| Hutang Lancar |
10,68 T
26,31%
|
14,36 T
34,50%
|
15,41 T
7,31%
|
12,10 T
21,44%
|
10,23 T
15,52%
|
13,37 T
30,76%
|
-
-
|
| Modal Kerja Bersih |
801,86 M
80,68%
|
4,25 T
430,40%
|
7,01 T
64,80%
|
11,60 T
65,56%
|
8,92 T
23,17%
|
11,07 T
24,17%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
36,20 T
3,19%
|
40,43 T
11,70%
|
57,00 T
40,98%
|
75,05 T
31,65%
|
66,53 T
11,35%
|
78,84 T
18,50%
|
-
-
|
| Beban Pokok |
-32,29 T
1,44%
|
34,56 T
207,04%
|
-46,05 T
233,25%
|
-61,73 T
34,07%
|
59,77 T
196,82%
|
70,82 T
18,49%
|
-
-
|
| Laba Operasi |
6,75 T
12,17%
|
2,32 T
65,59%
|
18,03 T
676,22%
|
20,03 T
11,11%
|
1,48 T
92,60%
|
2,03 T
36,55%
|
-
-
|
| Laba Bersih |
898,70 M
50,34%
|
1,54 T
71,34%
|
2,83 T
83,75%
|
5,50 T
94,56%
|
917,87 M
83,33%
|
1,28 T
39,26%
|
-
-
|
| Laba per Saham |
312,90
-
|
536,11
71,34%
|
985,11
83,75%
|
1.916,64
94,56%
|
319,57
83,33%
|
445,05
39,26%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
312,90
-
|
536,11
71,34%
|
985,11
83,75%
|
1.916,64
94,56%
|
319,57
83,33%
|
445,05
39,26%
|
-
-
|
| Laba Ditahan per Saham |
2.895,82
-
|
3.446,46
19,01%
|
4.100,99
18,99%
|
5.729,40
39,71%
|
5.679,64
0,87%
|
5.933,92
4,48%
|
-
-
|
| Dividend per Saham |
749,79
-
|
-
-
|
344,89
-
|
310,90
9,85%
|
-369,88
218,97%
|
-199,92
45,95%
|
-
-
|
| Rasio Dividend |
2,40
-
|
-
-
|
0,35
0,00%
|
0,16
53,67%
|
-1,16
813,52%
|
-0,45
61,19%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
4,11 T
431,26%
|
623,48 M
84,81%
|
650,50 M
4,33%
|
4,28 T
558,46%
|
4,04 T
5,73%
|
-252,84 M
106,26%
|
-
-
|
| Pembiayaan |
-2,25 T
585,48%
|
4,35 T
293,48%
|
585,55 M
86,54%
|
-3,29 T
662,58%
|
-3,14 T
4,76%
|
2,29 T
173,11%
|
-
-
|
| Investasi |
-1,52 T
24,68%
|
-3,13 T
105,65%
|
-1,36 T
56,48%
|
-1,30 T
4,28%
|
-1,72 T
32,18%
|
-2,12 T
23,07%
|
-
-
|
| Perubahan Kas |
337,58 M
1.967,51%
|
1,85 T
446,73%
|
-124,85 M
106,76%
|
-313,59 M
151,18%
|
-821,38 M
161,93%
|
-77,91 M
90,51%
|
-
-
|
| Posisi Kas |
969,29 M
49,43%
|
2,82 T
191,30%
|
2,72 T
3,77%
|
2,48 T
8,75%
|
1,64 T
33,79%
|
1,59 T
3,42%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.