SMCB - Solusi Bangun Indonesia Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
19,57 T
4,82%
|
20,74 T
5,98%
|
21,49 T
3,63%
|
21,38 T
0,52%
|
22,21 T
3,87%
|
21,05 T
5,23%
|
-
-
|
| Hutang |
12,58 T
2,73%
|
13,17 T
4,66%
|
10,29 T
21,86%
|
9,52 T
7,52%
|
9,70 T
1,93%
|
8,13 T
16,18%
|
-
-
|
| Modal |
6,98 T
8,83%
|
7,57 T
8,36%
|
11,20 T
48,01%
|
11,86 T
5,90%
|
12,50 T
5,43%
|
12,91 T
3,27%
|
-
-
|
| Nilai Buku |
774,18
-
|
838,88
8,36%
|
1.241,67
48,01%
|
1.314,95
5,90%
|
1.386,42
5,43%
|
1.431,82
3,27%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
3,21 T
23,45%
|
4,22 T
31,48%
|
5,24 T
24,24%
|
5,06 T
3,42%
|
6,09 T
20,40%
|
4,70 T
22,78%
|
-
-
|
| Hutang Lancar |
2,96 T
69,57%
|
4,14 T
39,74%
|
3,90 T
5,84%
|
4,85 T
24,36%
|
5,52 T
13,81%
|
4,46 T
19,10%
|
-
-
|
| Modal Kerja Bersih |
243,33 M
103,41%
|
74,95 M
69,20%
|
1,34 T
1.686,34%
|
210 M
84,32%
|
572,18 M
172,46%
|
239,15 M
58,20%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
11,06 T
6,55%
|
10,11 T
8,59%
|
11,22 T
10,98%
|
12,26 T
9,31%
|
12,37 T
0,89%
|
11,82 T
4,46%
|
-
-
|
| Beban Pokok |
-8,17 T
6,43%
|
7,12 T
187,18%
|
-8,37 T
217,41%
|
-9,33 T
11,53%
|
9,60 T
202,86%
|
9,26 T
3,48%
|
-
-
|
| Laba Operasi |
4,59 T
40,07%
|
1,62 T
64,70%
|
4,21 T
159,80%
|
4,32 T
2,57%
|
1,47 T
65,90%
|
1,24 T
16,10%
|
-
-
|
| Laba Bersih |
499,05 M
160,27%
|
650,99 M
30,44%
|
713,34 M
9,58%
|
839,28 M
17,65%
|
894,64 M
6,60%
|
745,09 M
16,72%
|
-
-
|
| Laba per Saham |
55,33
-
|
72,18
30,44%
|
79,09
9,58%
|
93,05
17,65%
|
99,19
6,60%
|
82,61
16,72%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
55,33
-
|
72,18
30,44%
|
79,09
9,58%
|
93,05
17,65%
|
99,19
6,60%
|
82,61
16,72%
|
-
-
|
| Laba Ditahan per Saham |
82,31
-
|
150,60
82,97%
|
214,67
42,55%
|
283,75
32,18%
|
355,02
25,12%
|
407,87
14,89%
|
-
-
|
| Dividend per Saham |
-
-
|
-3,06
-
|
21,59
806,42%
|
23,93
10,81%
|
-27,22
213,75%
|
-29,07
6,82%
|
-
-
|
| Rasio Dividend |
-
-
|
-0,04
0,00%
|
0,27
744,67%
|
0,26
5,81%
|
-0,27
206,71%
|
-0,35
28,26%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
209,34 M
48,25%
|
1 T
377,68%
|
1,54 T
53,66%
|
3,00 T
94,93%
|
1,21 T
59,63%
|
1,88 T
55,20%
|
-
-
|
| Pembiayaan |
376,41 M
312,29%
|
-510,96 M
235,75%
|
-1,37 T
168,41%
|
-2,06 T
50,23%
|
-355,92 M
82,73%
|
-1,30 T
265,22%
|
-
-
|
| Investasi |
-536,59 M
23,51%
|
-344,71 M
35,76%
|
-398,48 M
15,60%
|
-931,13 M
133,67%
|
-808,84 M
13,13%
|
-767,00 M
5,17%
|
-
-
|
| Perubahan Kas |
49,16 M
123,72%
|
144,32 M
193,60%
|
-233,38 M
261,71%
|
3,68 M
101,58%
|
44,52 M
1.108,28%
|
-190,10 M
526,95%
|
-
-
|
| Posisi Kas |
386,75 M
14,90%
|
526,81 M
36,22%
|
290,57 M
44,84%
|
294,34 M
1,30%
|
339,46 M
15,33%
|
150,34 M
55,71%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.