SMCB - Solusi Bangun Indonesia Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
19,63 T
0,69%
|
18,67 T
4,89%
|
19,57 T
4,82%
|
20,74 T
5,98%
|
21,49 T
3,63%
|
21,38 T
0,52%
|
-
-
|
| Hutang |
12,43 T
6,21%
|
12,25 T
1,44%
|
12,58 T
2,73%
|
13,17 T
4,66%
|
10,29 T
21,86%
|
9,52 T
7,52%
|
-
-
|
| Modal |
7,20 T
10,71%
|
6,42 T
10,85%
|
6,98 T
8,83%
|
7,57 T
8,36%
|
11,20 T
48,01%
|
11,86 T
5,90%
|
-
-
|
| Nilai Buku |
797,94
-
|
711,40
10,85%
|
774,18
8,83%
|
838,88
8,36%
|
1.241,67
48,01%
|
1.314,95
5,90%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
2,92 T
19,69%
|
2,60 T
11,05%
|
3,21 T
23,45%
|
4,22 T
31,48%
|
5,24 T
24,24%
|
5,06 T
3,42%
|
-
-
|
| Hutang Lancar |
5,38 T
1,38%
|
9,74 T
80,88%
|
2,96 T
69,57%
|
4,14 T
39,74%
|
3,90 T
5,84%
|
4,85 T
24,36%
|
-
-
|
| Modal Kerja Bersih |
-2,46 T
14,17%
|
-7,14 T
189,80%
|
243,33 M
103,41%
|
74,95 M
69,20%
|
1,34 T
1.686,34%
|
210 M
84,32%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
9,38 T
0,81%
|
10,38 T
10,61%
|
11,06 T
6,55%
|
10,11 T
8,59%
|
11,22 T
10,98%
|
12,26 T
9,31%
|
-
-
|
| Beban Pokok |
7,51 T
0,26%
|
8,73 T
16,33%
|
8,17 T
6,43%
|
7,12 T
12,82%
|
8,37 T
17,41%
|
9,33 T
11,53%
|
-
-
|
| Laba Operasi |
192,04 M
30,34%
|
8,14 M
95,76%
|
1,18 T
14.367,68%
|
1,62 T
37,63%
|
1,49 T
7,83%
|
1,54 T
3,36%
|
-
-
|
| Laba Bersih |
-758,04 M
166,37%
|
-827,98 M
9,23%
|
499,05 M
160,27%
|
650,99 M
30,44%
|
713,34 M
9,58%
|
839,28 M
17,65%
|
-
-
|
| Laba per Saham |
-84,05
-
|
-91,80
9,23%
|
55,33
160,27%
|
72,18
30,44%
|
79,09
9,58%
|
93,05
17,65%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
-84,05
-
|
-91,80
9,23%
|
55,33
160,27%
|
72,18
30,44%
|
79,09
9,58%
|
93,05
17,65%
|
-
-
|
| Laba Ditahan per Saham |
118,78
-
|
26,98
77,29%
|
82,31
205,12%
|
150,60
82,97%
|
214,67
42,55%
|
283,75
32,18%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-3,06
-
|
-21,59
606,42%
|
-23,93
10,81%
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-0,04
0,00%
|
-0,27
544,67%
|
-0,26
5,81%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
818,46 M
16,79%
|
404,52 M
50,58%
|
-53,25 M
113,16%
|
1 T
1.978,04%
|
1,54 T
53,66%
|
3,00 T
94,93%
|
-
-
|
| Pembiayaan |
-298,80 M
126,42%
|
-177,31 M
40,66%
|
375,46 M
311,76%
|
-510,96 M
236,09%
|
-1,37 T
168,41%
|
-2,06 T
50,23%
|
-
-
|
| Investasi |
-293,34 M
87,92%
|
-434,46 M
48,11%
|
-273,06 M
37,15%
|
-344,71 M
26,24%
|
-398,48 M
15,60%
|
-931,13 M
133,67%
|
-
-
|
| Perubahan Kas |
226,33 M
172,02%
|
-207,24 M
191,57%
|
49,16 M
123,72%
|
144,32 M
193,60%
|
-233,38 M
261,71%
|
3,68 M
101,58%
|
-
-
|
| Posisi Kas |
547,82 M
69,17%
|
336,61 M
38,56%
|
386,75 M
14,90%
|
526,81 M
36,22%
|
290,57 M
44,84%
|
294,34 M
1,30%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.