SMDM - Suryamas Dutamakmur Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
3,21 T
1,73%
|
3,20 T
0,35%
|
3,30 T
3,17%
|
3,42 T
3,63%
|
3,53 T
3,25%
|
3,46 T
2,05%
|
3,50 T
1,09%
|
| Hutang |
589,48 M
2,75%
|
553,91 M
6,03%
|
524,00 M
5,40%
|
463,97 M
11,45%
|
476,25 M
2,65%
|
251,62 M
47,17%
|
200 M
20,51%
|
| Modal |
2,62 T
2,79%
|
2,65 T
0,93%
|
2,78 T
4,97%
|
2,96 T
6,47%
|
3,06 T
3,35%
|
3,21 T
4,98%
|
3,30 T
2,78%
|
| Nilai Buku |
549,79
-
|
554,89
0,93%
|
582,45
4,97%
|
620,12
6,47%
|
640,87
3,35%
|
672,79
4,98%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
914,97 M
3,16%
|
920,07 M
0,56%
|
1,03 T
11,86%
|
1,13 T
10,12%
|
1,24 T
9,48%
|
1,13 T
8,61%
|
-
-
|
| Hutang Lancar |
442,63 M
14,01%
|
366,96 M
17,10%
|
433,23 M
18,06%
|
251,77 M
41,88%
|
245,29 M
2,58%
|
162,78 M
33,63%
|
-
-
|
| Modal Kerja Bersih |
472,34 M
5,29%
|
553,11 M
17,10%
|
596,00 M
7,75%
|
881,57 M
47,91%
|
995,45 M
12,92%
|
971,16 M
2,44%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
569,37 M
5,58%
|
386,54 M
32,11%
|
567,05 M
46,70%
|
566,40 M
0,11%
|
496,50 M
12,34%
|
694,05 M
39,79%
|
386,10 M
44,37%
|
| Beban Pokok |
-271,79 M
16,76%
|
193,12 M
171,06%
|
-255,79 M
232,45%
|
-219,54 M
14,17%
|
206,03 M
193,85%
|
296,74 M
44,03%
|
-
-
|
| Laba Operasi |
500,81 M
1,18%
|
36,03 M
92,80%
|
491,50 M
1.264,00%
|
510,02 M
3,77%
|
95,82 M
81,21%
|
148,82 M
55,31%
|
42,70 M
71,31%
|
| Laba Bersih |
73,37 M
14,08%
|
18,71 M
74,50%
|
117,65 M
528,90%
|
179,80 M
52,83%
|
97,31 M
45,88%
|
162,60 M
67,10%
|
22,10 M
86,41%
|
| Laba per Saham |
15,37
-
|
3,92
74,50%
|
24,65
528,90%
|
37,68
52,83%
|
20,39
45,88%
|
34,07
67,10%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
15,37
-
|
3,92
74,50%
|
24,65
528,90%
|
37,68
52,83%
|
20,39
45,88%
|
34,07
67,10%
|
-
-
|
| Laba Ditahan per Saham |
53,51
-
|
54,53
1,91%
|
78,46
43,88%
|
-
-
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
17,78 M
1.133,95%
|
85,60 M
381,42%
|
230,50 M
169,27%
|
42,37 M
81,62%
|
4,90 M
88,44%
|
-69,68 M
1.522,48%
|
-
-
|
| Pembiayaan |
9,46 M
80,88%
|
-94,20 M
1.095,38%
|
-73,93 M
21,52%
|
18,08 M
124,46%
|
31,66 M
75,08%
|
35,19 M
11,16%
|
-
-
|
| Investasi |
-14,77 M
417,94%
|
-3,98 M
73,08%
|
-1,95 M
51,03%
|
-4,89 M
151,02%
|
-4,55 M
6,85%
|
-11,19 M
145,62%
|
-
-
|
| Perubahan Kas |
12,47 M
52,88%
|
-12,58 M
200,82%
|
154,62 M
1.329,50%
|
55,56 M
64,06%
|
32,00 M
42,40%
|
-45,67 M
242,72%
|
-
-
|
| Posisi Kas |
92,17 M
15,65%
|
79,59 M
13,64%
|
234,21 M
194,26%
|
289,78 M
23,72%
|
321,78 M
11,04%
|
276,11 M
14,19%
|
151,80 M
45,02%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.