SMDM - Suryamas Dutamakmur Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
3,16 T
0,54%
|
3,21 T
1,73%
|
3,20 T
0,35%
|
3,30 T
3,17%
|
3,42 T
3,63%
|
3,53 T
3,25%
|
3,50 T
0,98%
|
| Hutang |
606,13 M
5,85%
|
589,48 M
2,75%
|
553,91 M
6,03%
|
524,00 M
5,40%
|
463,97 M
11,45%
|
476,25 M
2,65%
|
300 M
37,01%
|
| Modal |
2,55 T
2,19%
|
2,62 T
2,79%
|
2,65 T
0,93%
|
2,78 T
4,97%
|
2,96 T
6,47%
|
3,06 T
3,35%
|
3,20 T
4,63%
|
| Nilai Buku |
534,88
-
|
549,79
2,79%
|
554,89
0,93%
|
582,45
4,97%
|
620,12
6,47%
|
640,87
3,35%
|
670,56
4,63%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
886,96 M
1,18%
|
914,97 M
3,16%
|
920,07 M
0,56%
|
1,03 T
11,86%
|
1,13 T
10,12%
|
1,20 T
5,88%
|
-
-
|
| Hutang Lancar |
388,23 M
26,74%
|
442,63 M
14,01%
|
366,96 M
17,10%
|
433,23 M
18,06%
|
251,77 M
41,88%
|
245,29 M
2,58%
|
-
-
|
| Modal Kerja Bersih |
498,73 M
43,86%
|
472,34 M
5,29%
|
553,11 M
17,10%
|
596,00 M
7,75%
|
881,57 M
47,91%
|
954,66 M
8,29%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
539,30 M
15,12%
|
569,37 M
5,58%
|
386,54 M
32,11%
|
567,05 M
46,70%
|
566,40 M
0,11%
|
496,50 M
12,34%
|
694 M
39,78%
|
| Beban Pokok |
-232,77 M
4,33%
|
-271,79 M
16,76%
|
193,12 M
171,06%
|
-255,79 M
232,45%
|
-219,54 M
14,17%
|
-206,03 M
6,15%
|
-
-
|
| Laba Operasi |
494,96 M
21,04%
|
500,81 M
1,18%
|
36,03 M
92,80%
|
491,50 M
1.264,00%
|
510,02 M
3,77%
|
485,11 M
4,88%
|
148,80 M
69,33%
|
| Laba Bersih |
85,39 M
332,63%
|
73,37 M
14,08%
|
18,71 M
74,50%
|
117,65 M
528,90%
|
179,80 M
52,83%
|
97,31 M
45,88%
|
123,80 M
27,22%
|
| Laba per Saham |
17,89
-
|
15,37
14,08%
|
3,92
74,50%
|
24,65
528,90%
|
37,68
52,83%
|
20,39
45,88%
|
25,94
27,22%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
17,89
-
|
15,37
14,08%
|
3,92
74,50%
|
24,65
528,90%
|
37,68
52,83%
|
20,39
45,88%
|
25,94
27,22%
|
| Laba Ditahan per Saham |
48,69
-
|
53,51
9,90%
|
54,53
1,91%
|
78,46
43,88%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
-1,72 M
110,86%
|
17,78 M
1.133,95%
|
85,60 M
381,42%
|
230,50 M
169,27%
|
42,37 M
81,62%
|
4,90 M
88,44%
|
-
-
|
| Pembiayaan |
5,23 M
135,52%
|
9,46 M
80,88%
|
-94,20 M
1.095,38%
|
-73,93 M
21,52%
|
18,08 M
124,46%
|
31,66 M
75,08%
|
-
-
|
| Investasi |
4,65 M
147,28%
|
-14,77 M
417,94%
|
-3,98 M
73,08%
|
-1,95 M
51,03%
|
-4,89 M
151,02%
|
-4,55 M
6,85%
|
-
-
|
| Perubahan Kas |
8,16 M
193,61%
|
12,47 M
52,88%
|
-12,58 M
200,82%
|
154,62 M
1.329,50%
|
55,56 M
64,06%
|
32,00 M
42,40%
|
-
-
|
| Posisi Kas |
79,70 M
6,79%
|
92,17 M
15,65%
|
79,59 M
13,64%
|
234,21 M
194,26%
|
289,78 M
23,72%
|
321,78 M
11,04%
|
276,10 M
14,20%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.