SMGR - Semen Indonesia (Persero) Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
79,81 T
56,01%
|
78,01 T
2,26%
|
81,77 T
4,82%
|
82,96 T
1,46%
|
81,80 T
1,40%
|
77 T
5,87%
|
76,60 T
0,52%
|
| Hutang |
45,92 T
149,27%
|
42,35 T
7,76%
|
38,89 T
8,17%
|
35,72 T
8,15%
|
34 T
4,82%
|
28,70 T
15,59%
|
28,90 T
0,70%
|
| Modal |
33,89 T
3,53%
|
35,65 T
5,20%
|
42,88 T
20,26%
|
47,24 T
10,18%
|
47,80 T
1,19%
|
48,30 T
1,05%
|
47,70 T
1,24%
|
| Nilai Buku |
5.019,88
-
|
5.280,77
5,20%
|
6.350,40
20,26%
|
6.996,83
10,18%
|
7.079,87
1,19%
|
7.153,92
1,05%
|
7.065,05
1,24%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
16,66 T
4,07%
|
15,56 T
6,57%
|
16,19 T
3,99%
|
18,88 T
16,64%
|
-
-
|
-
-
|
-
-
|
| Hutang Lancar |
12,24 T
49,22%
|
11,51 T
6,00%
|
14,63 T
27,17%
|
13,06 T
10,74%
|
-
-
|
-
-
|
-
-
|
| Modal Kerja Bersih |
4,42 T
43,39%
|
4,06 T
8,14%
|
1,55 T
61,73%
|
5,82 T
274,56%
|
-
-
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
40,37 T
31,55%
|
35,17 T
12,87%
|
36,70 T
4,35%
|
36,38 T
0,88%
|
38,70 T
6,38%
|
36,20 T
6,46%
|
35,20 T
2,76%
|
| Beban Pokok |
-27,65 T
29,48%
|
23,35 T
184,43%
|
-24,98 T
206,97%
|
-25,70 T
2,90%
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
19,33 T
39,22%
|
5,65 T
70,76%
|
18,22 T
222,28%
|
16,79 T
7,86%
|
4,30 T
74,38%
|
2,30 T
46,51%
|
1,50 T
34,78%
|
| Laba Bersih |
2,37 T
23,15%
|
2,67 T
12,78%
|
2,12 T
20,83%
|
2,50 T
18,04%
|
2,20 T
11,97%
|
719,80 M
67,28%
|
190,80 M
73,49%
|
| Laba per Saham |
351,21
-
|
396,11
12,78%
|
313,59
20,83%
|
370,15
18,04%
|
325,85
11,97%
|
106,61
67,28%
|
28,26
73,49%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
351,21
-
|
396,11
12,78%
|
313,59
20,83%
|
370,15
18,04%
|
325,85
11,97%
|
106,61
67,28%
|
28,26
73,49%
|
| Laba Ditahan per Saham |
4.410
-
|
4.745,56
7,61%
|
4.906,03
3,38%
|
5.075,96
3,46%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
182,42
-
|
-37,69
120,66%
|
167,79
545,17%
|
157,64
6,05%
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
0,52
-
|
-0,10
118,32%
|
0,54
662,31%
|
0,43
20,40%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
5,61 T
25,78%
|
7,22 T
28,76%
|
6,89 T
4,54%
|
6,04 T
12,42%
|
-
-
|
-
-
|
-
-
|
| Pembiayaan |
10,28 T
1.068,13%
|
-6,00 T
158,38%
|
-5,35 T
10,82%
|
-2,44 T
54,41%
|
-
-
|
-
-
|
-
-
|
| Investasi |
-17,16 T
859,21%
|
-2,25 T
86,88%
|
-1,85 T
17,62%
|
-566,64 M
69,44%
|
-
-
|
-
-
|
-
-
|
| Perubahan Kas |
-1,27 T
178,78%
|
-1,03 T
18,44%
|
-314,90 M
69,52%
|
3,03 T
1.062,19%
|
-
-
|
-
-
|
-
-
|
| Posisi Kas |
3,95 T
24,69%
|
2,93 T
25,82%
|
2,95 T
0,83%
|
6,01 T
103,29%
|
7 T
16,52%
|
3,70 T
47,14%
|
4,60 T
24,32%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.