SMGR - Semen Indonesia (Persero) Tbk
Aset vs Hutang vs Modal
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset |
51,16 T
4,48%
|
79,81 T
56,01%
|
78,01 T
2,26%
|
81,77 T
4,82%
|
82,96 T
1,46%
|
81,82 T
1,37%
|
-
-
|
Hutang |
18,42 T
0,57%
|
45,92 T
149,27%
|
42,35 T
7,76%
|
38,89 T
8,17%
|
35,72 T
8,15%
|
34,02 T
4,76%
|
-
-
|
Modal |
32,74 T
7,55%
|
33,89 T
3,53%
|
35,65 T
5,20%
|
42,88 T
20,26%
|
47,24 T
10,18%
|
47,80 T
1,19%
|
-
-
|
Nilai Buku |
4.848,72
-
|
5.019,88
3,53%
|
5.280,77
5,20%
|
6.350,40
20,26%
|
6.996,83
10,18%
|
7.080,01
1,19%
|
-
-
|
Aset Lancar vs Hutang Lancar
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Aset Lancar |
16,01 T
15,98%
|
16,66 T
4,07%
|
15,56 T
6,57%
|
16,19 T
3,99%
|
18,88 T
16,64%
|
19,78 T
4,79%
|
-
-
|
Hutang Lancar |
8,20 T
6,82%
|
12,24 T
49,22%
|
11,51 T
6,00%
|
14,63 T
27,17%
|
13,06 T
10,74%
|
16,11 T
23,36%
|
-
-
|
Modal Kerja Bersih |
7,80 T
56,15%
|
4,42 T
43,39%
|
4,06 T
8,14%
|
1,55 T
61,73%
|
5,82 T
274,56%
|
3,67 T
36,90%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Penjualan |
30,69 T
10,33%
|
40,37 T
31,55%
|
35,17 T
12,87%
|
36,70 T
4,35%
|
36,38 T
0,88%
|
38,65 T
6,25%
|
-
-
|
Beban Pokok |
-21,36 T
207,57%
|
-27,65 T
29,48%
|
23,35 T
184,43%
|
-24,98 T
206,97%
|
-25,70 T
2,90%
|
-28,47 T
10,79%
|
-
-
|
Laba Operasi |
13,89 T
344,28%
|
19,33 T
39,22%
|
5,65 T
70,76%
|
18,22 T
222,28%
|
16,79 T
7,86%
|
16,04 T
4,44%
|
-
-
|
Laba Bersih |
3,09 T
51,04%
|
2,37 T
23,15%
|
2,67 T
12,78%
|
2,12 T
20,83%
|
2,50 T
18,04%
|
2,30 T
8,14%
|
-
-
|
Laba per Saham |
457,04
-
|
351,21
23,15%
|
396,11
12,78%
|
313,59
20,83%
|
370,15
18,04%
|
340,01
8,14%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Laba per Saham |
457,04
-
|
351,21
23,15%
|
396,11
12,78%
|
313,59
20,83%
|
370,15
18,04%
|
340,01
8,14%
|
-
-
|
Laba Ditahan per Saham |
4.238,11
-
|
4.410
4,06%
|
4.745,56
7,61%
|
4.906,03
3,38%
|
5.075,96
3,46%
|
5.152,26
1,50%
|
-
-
|
Dividend per Saham |
119,33
-
|
182,42
52,87%
|
-37,69
120,66%
|
167,79
545,17%
|
157,64
6,05%
|
252,45
60,14%
|
-
-
|
Rasio Dividend |
0,26
-
|
0,52
98,93%
|
-0,10
118,32%
|
0,54
662,31%
|
0,43
20,40%
|
0,74
74,34%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
Operasi |
4,46 T
62,44%
|
5,61 T
25,78%
|
7,22 T
28,76%
|
6,89 T
4,54%
|
6,04 T
12,42%
|
5,75 T
4,84%
|
-
-
|
Pembiayaan |
-1,06 T
168,62%
|
10,28 T
1.068,13%
|
-6,00 T
158,38%
|
-5,35 T
10,82%
|
-2,44 T
54,41%
|
-3,15 T
28,89%
|
-
-
|
Investasi |
-1,79 T
48,74%
|
-17,16 T
859,21%
|
-2,25 T
86,88%
|
-1,85 T
17,62%
|
-566,64 M
69,44%
|
-1,66 T
192,28%
|
-
-
|
Perubahan Kas |
1,61 T
100,17%
|
-1,27 T
178,78%
|
-1,03 T
18,44%
|
-314,90 M
69,52%
|
3,03 T
1.062,19%
|
943,04 M
68,88%
|
-
-
|
Posisi Kas |
5,25 T
44,20%
|
3,95 T
24,69%
|
2,93 T
25,82%
|
2,95 T
0,83%
|
6,01 T
103,29%
|
6,94 T
15,52%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.