SMGR - Semen Indonesia (Persero) Tbk
Aset vs Hutang vs Modal
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset |
48,96 T
10,71%
|
51,16 T
4,48%
|
79,81 T
56,01%
|
78,01 T
2,26%
|
81,77 T
4,82%
|
82,96 T
1,46%
|
-
-
|
| Hutang |
18,52 T
35,69%
|
18,42 T
0,57%
|
45,92 T
149,27%
|
42,35 T
7,76%
|
38,89 T
8,17%
|
35,72 T
8,15%
|
-
-
|
| Modal |
30,44 T
0,44%
|
32,74 T
7,55%
|
33,89 T
3,53%
|
35,65 T
5,20%
|
42,88 T
20,26%
|
47,24 T
10,18%
|
-
-
|
| Nilai Buku |
4.508,46
-
|
4.848,72
7,55%
|
5.019,88
3,53%
|
5.280,77
5,20%
|
6.350,40
20,26%
|
6.996,83
10,18%
|
-
-
|
Aset Lancar vs Hutang Lancar
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Aset Lancar |
13,80 T
33,05%
|
16,01 T
15,98%
|
16,66 T
4,07%
|
15,56 T
6,57%
|
16,19 T
3,99%
|
18,88 T
16,64%
|
-
-
|
| Hutang Lancar |
8,80 T
8,00%
|
8,20 T
6,82%
|
12,24 T
49,22%
|
11,51 T
6,00%
|
14,63 T
27,17%
|
13,06 T
10,74%
|
-
-
|
| Modal Kerja Bersih |
5,00 T
125,00%
|
7,80 T
56,15%
|
4,42 T
43,39%
|
4,06 T
8,14%
|
1,55 T
61,73%
|
5,82 T
274,56%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Penjualan |
27,81 T
6,43%
|
30,69 T
10,33%
|
40,37 T
31,55%
|
35,17 T
12,87%
|
36,70 T
4,35%
|
36,38 T
0,88%
|
-
-
|
| Beban Pokok |
19,85 T
21,97%
|
21,36 T
7,57%
|
27,65 T
29,48%
|
23,35 T
15,57%
|
24,98 T
6,97%
|
25,70 T
2,90%
|
-
-
|
| Laba Operasi |
3,13 T
40,20%
|
4,77 T
52,70%
|
6,09 T
27,65%
|
5,65 T
7,23%
|
5,24 T
7,37%
|
4,57 T
12,74%
|
-
-
|
| Laba Bersih |
2,04 T
54,95%
|
3,09 T
51,04%
|
2,37 T
23,15%
|
2,67 T
12,78%
|
2,12 T
20,83%
|
2,50 T
18,04%
|
-
-
|
| Laba per Saham |
302,60
-
|
457,04
51,04%
|
351,21
23,15%
|
396,11
12,78%
|
313,59
20,83%
|
370,15
18,04%
|
-
-
|
Laba vs Laba Ditahan vs Dividen
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Laba per Saham |
302,60
-
|
457,04
51,04%
|
351,21
23,15%
|
396,11
12,78%
|
313,59
20,83%
|
370,15
18,04%
|
-
-
|
| Laba Ditahan per Saham |
3.959,59
-
|
4.238,11
7,03%
|
4.410
4,06%
|
4.745,56
7,61%
|
4.906,03
3,38%
|
5.075,96
3,46%
|
-
-
|
| Dividend per Saham |
270,20
-
|
-119,33
144,16%
|
-182,42
52,87%
|
-37,69
79,34%
|
-167,79
345,17%
|
-157,64
6,05%
|
-
-
|
| Rasio Dividend |
0,89
-
|
-0,26
129,24%
|
-0,52
98,93%
|
-0,10
81,68%
|
-0,54
462,31%
|
-0,43
20,40%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
| Operasi |
2,75 T
47,00%
|
4,46 T
62,44%
|
5,61 T
25,78%
|
7,22 T
28,76%
|
6,89 T
4,54%
|
6,04 T
12,42%
|
-
-
|
| Pembiayaan |
1,55 T
298,39%
|
-1,06 T
168,62%
|
10,28 T
1.068,13%
|
-6,00 T
158,38%
|
-5,35 T
10,82%
|
-2,44 T
54,41%
|
-
-
|
| Investasi |
-3,49 T
36,88%
|
-1,79 T
48,74%
|
-17,16 T
859,21%
|
-2,25 T
86,88%
|
-1,85 T
17,62%
|
-566,64 M
69,44%
|
-
-
|
| Perubahan Kas |
803,32 M
171,12%
|
1,61 T
100,17%
|
-1,27 T
178,78%
|
-1,03 T
18,44%
|
-314,90 M
69,52%
|
3,03 T
1.062,19%
|
-
-
|
| Posisi Kas |
3,64 T
27,71%
|
5,25 T
44,20%
|
3,95 T
24,69%
|
2,93 T
25,82%
|
2,95 T
0,83%
|
6,01 T
103,29%
|
-
-
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.