SMKL - Satyamitra Kemas Lestari Tbk
Aset vs Hutang vs Modal
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset |
1,73 T
0,56%
|
1,67 T
3,33%
|
1,91 T
14,12%
|
2,02 T
6,06%
|
1,90 T
6,14%
|
2,10 T
10,53%
|
2,60 T
23,81%
|
| Hutang |
1,02 T
14,79%
|
939,14 M
7,62%
|
1,08 T
15,21%
|
1,07 T
1,47%
|
973 M
8,72%
|
1,16 T
18,75%
|
1,60 T
38,48%
|
| Modal |
713,55 M
35,30%
|
733,38 M
2,78%
|
826,70 M
12,73%
|
958,40 M
15,93%
|
927 M
3,28%
|
944,60 M
1,90%
|
1 T
5,86%
|
| Nilai Buku |
208,76
-
|
214,56
2,78%
|
241,86
12,73%
|
280,39
15,93%
|
271,20
3,28%
|
276,35
1,90%
|
292,56
5,86%
|
Aset Lancar vs Hutang Lancar
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Aset Lancar |
851,07 M
3,65%
|
773,13 M
9,16%
|
1,03 T
33,70%
|
943,32 M
8,74%
|
-
-
|
-
-
|
-
-
|
| Hutang Lancar |
830,51 M
10,99%
|
759,01 M
8,61%
|
951,11 M
25,31%
|
895,66 M
5,83%
|
-
-
|
-
-
|
-
-
|
| Modal Kerja Bersih |
20,56 M
141,29%
|
14,12 M
31,34%
|
82,54 M
484,58%
|
47,65 M
42,27%
|
-
-
|
-
-
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Penjualan |
1,94 T
11,02%
|
1,70 T
12,42%
|
2,12 T
24,86%
|
2,22 T
4,91%
|
1,70 T
23,56%
|
1,80 T
5,88%
|
1,90 T
5,56%
|
| Beban Pokok |
-1,58 T
11,67%
|
1,39 T
187,99%
|
-1,76 T
226,57%
|
-1,87 T
6,18%
|
-
-
|
-
-
|
-
-
|
| Laba Operasi |
590,89 M
7,79%
|
108,71 M
81,60%
|
532,66 M
390,00%
|
573,42 M
7,65%
|
60,50 M
89,45%
|
72,50 M
19,83%
|
104,80 M
44,55%
|
| Laba Bersih |
14,00 M
68,72%
|
40,45 M
189,01%
|
106,53 M
163,36%
|
77,09 M
27,64%
|
11,80 M
84,69%
|
22,40 M
89,83%
|
41,50 M
85,27%
|
| Laba per Saham |
4,09
-
|
11,83
189,01%
|
31,17
163,36%
|
22,55
27,64%
|
3,45
84,69%
|
6,55
89,83%
|
12,14
85,27%
|
Laba vs Laba Ditahan vs Dividen
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Laba per Saham |
4,09
-
|
11,83
189,01%
|
31,17
163,36%
|
22,55
27,64%
|
3,45
84,69%
|
6,55
89,83%
|
12,14
85,27%
|
| Laba Ditahan per Saham |
22
-
|
28,53
29,71%
|
55,08
93,04%
|
65,63
19,16%
|
-
-
|
-
-
|
-
-
|
| Dividend per Saham |
-
-
|
-4,97
-
|
7,96
260,00%
|
12
50,80%
|
-
-
|
-
-
|
-
-
|
| Rasio Dividend |
-
-
|
-0,42
0,00%
|
0,26
160,75%
|
0,53
108,40%
|
-
-
|
-
-
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | |
| Operasi |
57,49 M
31,59%
|
136,79 M
137,96%
|
93,09 M
31,95%
|
66,33 M
28,75%
|
-
-
|
-
-
|
-
-
|
| Pembiayaan |
-4,19 M
110,24%
|
-84,82 M
1.926,71%
|
-13,70 M
83,85%
|
61,23 M
546,86%
|
-
-
|
-
-
|
-
-
|
| Investasi |
-39,46 M
66,83%
|
-60,30 M
52,80%
|
-73,98 M
22,68%
|
-150,65 M
103,64%
|
-
-
|
-
-
|
-
-
|
| Perubahan Kas |
13,84 M
133,69%
|
-8,33 M
160,22%
|
5,41 M
164,96%
|
-23,09 M
526,55%
|
-
-
|
-
-
|
-
-
|
| Posisi Kas |
20,80 M
73,83%
|
12,16 M
41,52%
|
18,70 M
53,73%
|
2,73 M
85,42%
|
6,70 M
145,73%
|
9,70 M
44,78%
|
7,40 M
23,71%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.