SMKL - Satyamitra Kemas Lestari Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
1,72 T
13,65%
|
1,73 T
0,56%
|
1,67 T
3,33%
|
1,91 T
14,12%
|
2,02 T
6,06%
|
1,89 T
6,59%
|
2,10 T
11,06%
|
| Hutang |
1,19 T
5,59%
|
1,02 T
14,79%
|
939,14 M
7,62%
|
1,08 T
15,21%
|
1,07 T
1,47%
|
963,90 M
9,58%
|
1,16 T
19,87%
|
| Modal |
527,38 M
37,40%
|
713,55 M
35,30%
|
733,38 M
2,78%
|
826,70 M
12,73%
|
958,40 M
15,93%
|
927,05 M
3,27%
|
944,60 M
1,89%
|
| Nilai Buku |
154,29
-
|
208,76
35,30%
|
214,56
2,78%
|
241,86
12,73%
|
280,39
15,93%
|
271,22
3,27%
|
276,35
1,89%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
883,28 M
8,12%
|
851,07 M
3,65%
|
773,13 M
9,16%
|
1,03 T
33,70%
|
943,32 M
8,74%
|
752,75 M
20,20%
|
-
-
|
| Hutang Lancar |
933,08 M
12,59%
|
830,51 M
10,99%
|
759,01 M
8,61%
|
951,11 M
25,31%
|
895,66 M
5,83%
|
823,56 M
8,05%
|
-
-
|
| Modal Kerja Bersih |
-49,80 M
321,47%
|
20,56 M
141,29%
|
14,12 M
31,34%
|
82,54 M
484,58%
|
47,65 M
42,27%
|
-70,81 M
248,60%
|
-
-
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
2,18 T
30,73%
|
1,94 T
11,02%
|
1,70 T
12,42%
|
2,12 T
24,86%
|
2,22 T
4,91%
|
1,74 T
21,79%
|
1,80 T
3,49%
|
| Beban Pokok |
-1,79 T
238,19%
|
-1,58 T
11,67%
|
1,39 T
187,99%
|
-1,76 T
226,57%
|
-1,87 T
6,18%
|
-1,46 T
21,82%
|
-
-
|
| Laba Operasi |
640,81 M
434,65%
|
590,89 M
7,79%
|
108,71 M
81,60%
|
532,66 M
390,00%
|
573,42 M
7,65%
|
490,77 M
14,41%
|
72,50 M
85,23%
|
| Laba Bersih |
44,74 M
34,86%
|
14,00 M
68,72%
|
40,45 M
189,01%
|
106,53 M
163,36%
|
77,09 M
27,64%
|
11,85 M
84,63%
|
22,40 M
89,08%
|
| Laba per Saham |
13,09
-
|
4,09
68,72%
|
11,83
189,01%
|
31,17
163,36%
|
22,55
27,64%
|
3,47
84,63%
|
6,55
89,08%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
13,09
-
|
4,09
68,72%
|
11,83
189,01%
|
31,17
163,36%
|
22,55
27,64%
|
3,47
84,63%
|
6,55
89,08%
|
| Laba Ditahan per Saham |
41,39
-
|
22
46,86%
|
28,53
29,71%
|
55,08
93,04%
|
65,63
19,16%
|
57,10
13,00%
|
-
-
|
| Dividend per Saham |
-
-
|
-
-
|
-4,97
-
|
7,96
260,00%
|
12
50,80%
|
12
0,00%
|
-
-
|
| Rasio Dividend |
-
-
|
-
-
|
-0,42
0,00%
|
0,26
160,75%
|
0,53
108,40%
|
3,46
550,70%
|
-
-
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
84,03 M
252,71%
|
57,49 M
31,59%
|
136,79 M
137,96%
|
93,09 M
31,95%
|
66,33 M
28,75%
|
249,21 M
275,71%
|
-
-
|
| Pembiayaan |
40,85 M
77,82%
|
-4,19 M
110,24%
|
-84,82 M
1.926,71%
|
-13,70 M
83,85%
|
61,23 M
546,86%
|
-156,10 M
354,94%
|
-
-
|
| Investasi |
-118,96 M
5,29%
|
-39,46 M
66,83%
|
-60,30 M
52,80%
|
-73,98 M
22,68%
|
-150,65 M
103,64%
|
-90,56 M
39,89%
|
-
-
|
| Perubahan Kas |
5,92 M
65,87%
|
13,84 M
133,69%
|
-8,33 M
160,22%
|
5,41 M
164,96%
|
-23,09 M
526,55%
|
2,55 M
111,06%
|
-
-
|
| Posisi Kas |
11,96 M
97,98%
|
20,80 M
73,83%
|
12,16 M
41,52%
|
18,70 M
53,73%
|
2,73 M
85,42%
|
6,72 M
146,61%
|
9,70 M
44,26%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.