SMRA - Summarecon Agung Tbk
Aset vs Hutang vs Modal
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset |
23,30 T
7,55%
|
24,44 T
4,90%
|
24,92 T
1,97%
|
26,05 T
4,52%
|
28,43 T
9,15%
|
31,17 T
9,62%
|
33,53 T
7,59%
|
| Hutang |
14,24 T
6,98%
|
14,99 T
5,28%
|
15,84 T
5,65%
|
14,82 T
6,42%
|
16,68 T
12,58%
|
18,87 T
13,08%
|
19,70 T
4,43%
|
| Modal |
9,06 T
8,46%
|
9,45 T
4,31%
|
9,09 T
3,87%
|
11,23 T
23,60%
|
11,75 T
4,63%
|
12,30 T
4,71%
|
13,83 T
12,43%
|
| Nilai Buku |
548,85
-
|
572,51
4,31%
|
550,36
3,87%
|
680,27
23,60%
|
711,75
4,63%
|
745,25
4,71%
|
837,90
12,43%
|
Aset Lancar vs Hutang Lancar
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Aset Lancar |
10,50 T
14,63%
|
11,15 T
6,22%
|
11,89 T
6,62%
|
13,03 T
9,60%
|
14,29 T
9,67%
|
15,56 T
8,90%
|
15,40 T
1,02%
|
| Hutang Lancar |
7,23 T
15,19%
|
9,02 T
24,73%
|
8,36 T
7,30%
|
6,97 T
16,63%
|
9,50 T
36,34%
|
11,84 T
24,59%
|
12,88 T
8,85%
|
| Modal Kerja Bersih |
3,27 T
13,41%
|
2,13 T
34,74%
|
3,53 T
65,45%
|
6,06 T
71,73%
|
4,79 T
20,99%
|
3,72 T
22,23%
|
2,52 T
32,37%
|
Penjualan vs Beban Pokok vs Laba
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Penjualan |
5,66 T
0,37%
|
5,94 T
4,95%
|
5,03 T
15,34%
|
5,57 T
10,69%
|
5,72 T
2,72%
|
6,66 T
16,42%
|
10,62 T
59,54%
|
| Beban Pokok |
-2,92 T
4,92%
|
-3,09 T
5,80%
|
2,74 T
188,55%
|
-2,97 T
208,62%
|
-2,72 T
8,55%
|
3,30 T
221,31%
|
5,16 T
56,47%
|
| Laba Operasi |
3,94 T
3,74%
|
4,12 T
4,62%
|
1,27 T
69,17%
|
3,63 T
186,11%
|
4,27 T
17,62%
|
1,90 T
55,54%
|
3,78 T
98,71%
|
| Laba Bersih |
690,62 M
29,71%
|
613,02 M
11,24%
|
245,91 M
59,89%
|
549,70 M
123,54%
|
771,74 M
40,39%
|
1,06 T
37,05%
|
1,84 T
74,17%
|
| Laba per Saham |
41,83
-
|
37,13
11,24%
|
14,90
59,89%
|
33,30
123,54%
|
46,75
40,39%
|
64,07
37,05%
|
111,59
74,17%
|
Laba vs Laba Ditahan vs Dividen
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Laba per Saham |
41,83
-
|
37,13
11,24%
|
14,90
59,89%
|
33,30
123,54%
|
46,75
40,39%
|
64,07
37,05%
|
111,59
74,17%
|
| Laba Ditahan per Saham |
329,31
-
|
357,42
8,54%
|
326
8,79%
|
345,56
6,00%
|
378,05
9,40%
|
416,17
10,08%
|
490,14
17,77%
|
| Dividend per Saham |
4,36
-
|
-4,36
200,01%
|
-0,11
97,39%
|
0
100,15%
|
5,99
3.482.691,28%
|
-12,93
315,83%
|
-15,01
16,07%
|
| Rasio Dividend |
0,10
-
|
-0,12
212,67%
|
-0,01
93,50%
|
0
100,07%
|
0,13
2.562.740,00%
|
-0,20
257,48%
|
-0,13
33,36%
|
Arus Kas Operasi vs Pembiayaan vs Investasi vs Perubahan Kas
| 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Operasi |
-128,74 M
65,24%
|
504,74 M
492,08%
|
-22,93 M
104,54%
|
2,44 T
10.754,58%
|
2,66 T
8,73%
|
1,41 T
47,10%
|
577,72 M
58,89%
|
| Pembiayaan |
519,60 M
102,74%
|
217,00 M
58,24%
|
494,42 M
127,84%
|
-830,15 M
267,90%
|
-1,43 T
71,82%
|
789,67 M
155,36%
|
3,02 T
282,64%
|
| Investasi |
-340,77 M
23,06%
|
-581,17 M
70,55%
|
-479,43 M
17,51%
|
-495,68 M
3,39%
|
-859,05 M
73,31%
|
-2,04 T
138,02%
|
-3,60 T
76,03%
|
| Perubahan Kas |
50,10 M
108,99%
|
140,58 M
180,61%
|
-7,94 M
105,65%
|
1,12 T
14.170,46%
|
371,24 M
66,78%
|
150,32 M
59,51%
|
-50,22 Jt
100,03%
|
| Posisi Kas |
1,52 T
2,80%
|
1,66 T
9,23%
|
1,66 T
0,48%
|
2,77 T
67,46%
|
3,14 T
13,29%
|
3,29 T
4,78%
|
3,29 T
0,00%
|
Anda dapat melakukan login jika ingin melihat data historis yang lebih panjang. Belum punya login? Yuk mari bergabung.